Kip McGrath Education Centres Ltd

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group: Consumer Services
  • Industry: Education & Training Services
  • Company website

Company description

Kip McGrath Education Centres Limited provides tutoring services in Australasia, Europe, the United States, the United Kingdom, and internationally. The company provides tutorial assistance in English and Maths to primary and secondary students; and online tutoring services. It also sells and services to franchise network. The company operates through tutoring centers. Kip McGrath Education Centres Limited was founded in 1976 and is headquartered in Newcastle, Australia.

Financial highlights

Market Capitalization$34.9581 million
P/E Ratio18.24
P/E Growth Ratio0
Book Value0.407
Dividend Per Share0.025
Earnings Per Share0.03
EBITDA3,491
Profit Margin0.072
Operating Margin TTM0.0964
Return on Assets TTM0.0438
Return on Equity TTM0.0855
Revenue TTM26,713

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2002-06-30 1,818 464
2003-06-30 2,245.423 611 2,245.423 1,392.601
2004-06-30 3,612.657 857 3,612.657 2,202.452
2005-06-30 3,636.891 1,531 3,636.891 2,823.113
2006-06-30 3,473.829 1,450 3,473.829 2,835.474
2007-06-30 3,043.644 1,054 3,043.644 2,402.508
2008-06-30 120.346 2,878 120.346 5,350.631
2009-06-30 6,365.048 419.754 5,945.294 4,338.901
2010-06-30 6,188 592 5,596 4,744
2011-06-30 6,429 4,847 6,429 6,733
2012-06-30 7,909 5,455 7,909 7,263
2013-06-30 9,642 6,985 9,642 8,679
2014-06-30 12,518 9,613 12,518 11,348
2015-06-30 14,731 8,012 14,731 5,281
2016-06-30 14,505 7,035 7,470 5,727
2017-06-30 13,506 5,030 8,476 6,486
2018-06-30 13,692 3,716 9,976 7,267
2019-06-30 16,228 1,864 14,364 10,945
2020-06-30 17,093 1,307 15,786 13,645
2021-06-30 19,242 1,282 17,960 16,011
2022-06-30 24,632 260 24,372 21,910
2023-06-30 26,646 240 26,406 23,899

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2002-06-30 182 5,473 3,569 2,679
2003-06-30 2,088.571 7,314.945 1,910.184 400 1,290 5,404.761
2004-06-30 2,652.481 8,476.262 2,109.053 237.085 1,017 3,264.717
2005-06-30 1,734.926 7,610.369 1,457.285 47.137 608 3,377.671
2006-06-30 1,732.515 8,338.852 1,727.287 55.736 84 3,561.368
2007-06-30 2,197.469 17,553.37 6,616.899 2,806.136 741 6,829.115
2008-06-30 721.864 13,183.235 8,082.49 3,905.656 422 6,829.115
2009-06-30 822.766 13,957.043 5,462.064 770.39 3,210 6,829.115
2010-06-30 731 14,348 5,975 824 3,232 6,829
2011-06-30 512 11,503 6,513 3,380 508 7,022
2012-06-30 806 12,376 6,992 499 3,632 7,229
2013-06-30 970 12,419 6,655 3,811 7,229
2014-06-30 2,400 13,814 5,796 350 1,400 8,774
2015-06-30 3,337 14,802 5,732 350 650 8,774
2016-06-30 3,530 15,124 5,585 350 300 8,774
2017-06-30 4,932 16,898 6,649 750 8,838
2018-06-30 5,916 19,384 8,138 600 8,838
2019-06-30 7,053 21,338 9,571 450 8,876
2020-06-30 12,179 29,420 11,569 1,958 14,457
2021-06-30 10,571 30,728 12,269 949 14,841
2022-06-30 7,625 36,378 14,454 1,918 17,702
2023-06-30 9,149 37,114 14,032 2,558 17,784

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2002-06-30 975 182.27
2003-06-30 529.638 887 224.761 182.27 407.031
2004-06-30 1,009.565 939.092 2,245.45 407.031 2,652.481 340
2005-06-30 526.199 1,019.435 -772.353 2,507.279 1,734.926 940
2006-06-30 1,058.939 906.496 -2.411 1,734.926 1,732.515 946
2007-06-30 713.147 202.93 464.954 1,732.515 2,197.469 989
2008-06-30 -4,723.109 429.489 -1,475.605 2,197.469 721.864 395.6
2009-06-30 3,368.811 1,494.43 100.902 721.864 822.766
2010-06-30 362 1,353 -92 823 731 396
2011-06-30 -3,457 129 -219 731 512
2012-06-30 168 533 294 512 806
2013-06-30 374 904 164 806 970
2014-06-30 732 2,161 1,430 970 2,400 221
2015-06-30 1,079 2,385 937 2,400 3,337 221
2016-06-30 1,203 2,234 193 3,337 3,530 663
2017-06-30 1,436 3,133 1,402 3,530 4,932 721
2018-06-30 2,021 5,169 984 4,932 5,916 1,081
2019-06-30 2,652 4,815 1,137 5,916 7,053 1,576
2020-06-30 1,573 3,323 4,776 7,053 11,829 1,131
2021-06-30 1,733 6,163 -1,258 11,829 10,571 1,558
2022-06-30 1,878 5,400 -2,946 10,571 7,625 1,087
2023-06-30 1,924 6,372 1,524 7,625 9,149 1,049