K & S Corporation Ltd

  • IPO date:
  • Sector: Industrials
  • GIC Group: Transportation
  • Industry: Integrated Freight & Logistics
  • Company website

Company description

K&S Corporation Limited engages in the transportation and logistics, contract management, warehousing and distribution, and fuel distribution businesses in Australia and New Zealand. The company operates through three segments: Australian Transport, Fuels, and New Zealand Transport. It provides road, rail, and coastal sea forwarding for full and break bulk loads, including export packing, wharf lodgement, and the delivery of integrated supply chain and system solutions; remote, regional, and metro bulk fuel, oil, and gas transportation and distribution services; and dry and liquid bulk transportation services to mining, sugar, cement, and fertilizer industries. The company also offers line haul and logistical support, and warehousing and distribution services, as well as equipment and personnel; facility management services to various companies; distribution chain management services for various importers; and heavy haulage services. In addition, it provides dangerous and hazardous goods, chemicals, petro-chemicals, gases, bulk liquids, liquid foods, fuels, lubricants, and explosives by road, rail, and sea; aviation refueling services; full truck load and break distribution and export. The company was formerly known as Scott Corporation Limited and changed its name to K&S Corporation Limited in December 1998. K&S Corporation Limited was founded in 1945 and is headquartered in Truganina, Australia. K&S Corporation Limited is a subsidiary of AA Scott Pty Ltd.

Financial highlights

Market Capitalization$335.28 million
P/E Ratio11.56
P/E Growth Ratio0
Book Value2.351
Dividend Per Share0.18
Earnings Per Share0.21
EBITDA74,197
Profit Margin0.0337
Operating Margin TTM0.0415
Return on Assets TTM0.0363
Return on Equity TTM0.0911
Revenue TTM848,942.016

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 95,100 95,100 2,143
1990-06-30 104,100 104,100 2,288
1991-06-30 112,819 112,819 2,927
1992-06-30 124,120 124,120 3,824
1993-06-30 154,608 154,608 4,502
1994-06-30 185,072 185,072 4,968
1995-06-30 227,801 227,801 5,784
1996-06-30 245,663 245,663 6,685
1997-06-30 282,448.008 282,448.008 16,059
1998-06-30
1999-06-30
2000-06-30 250,743 6,094
2001-06-30 224,443 32,897 191,546 134,166
2002-06-30 267,303 169,099 98,204 72,128
2003-06-30 293,257 32,673 260,584 251,063
2004-06-30 295,722 34,387 261,335 245,451
2005-06-30 340,810 39,157 301,653 279,821
2006-06-30 367,092 235,952 131,140 107,908
2007-06-30 418,676 260,269 158,407 132,584
2008-06-30 467,035 63,162 403,873 372,052
2009-06-30 440,714 59,884 380,830 355,677
2010-06-30 456,323 53,656 402,667 372,991
2011-06-30 526,527 57,765 468,762 441,443
2012-06-30 554,561 62,477 492,084 467,071
2013-06-30 564,382 58,570 505,812 482,155
2014-06-30 585,963 63,545 522,418 509,283
2015-06-30 699,091 56,936 642,155 622,113
2016-06-30 688,727 67,184 621,543 614,387
2017-06-30 755,212 77,094 678,118 667,107
2018-06-30 854,619 108,800 745,819 737,870
2019-06-30 905,165 121,575 783,590 785,782
2020-06-30 790,629 117,206 673,423 668,020
2021-06-30 688,541 87,781 600,760 587,708
2022-06-30 776,181 141,197 634,984 616,643
2023-06-30 848,942 175,056 673,886 638,621

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 45 36,460 26,002 6,955
1990-06-30 42 45,697 32,847 8,064
1991-06-30 660 45,145 29,196 10,080
1992-06-30 10 54,446 35,041 11,080
1993-06-30 9 66,889 39,194 1 13,945
1994-06-30 6,351 77,929 40,185 14,945
1995-06-30 1,061 97,992 59,198 14,945
1996-06-30 1,419 102,508 61,823 14,945
1997-06-30 7,718 107,307 65,193 14,945
1998-06-30 4,952 102,323 60,697 14,945
1999-06-30 2,133 110,063 68,164 26,466
2000-06-30 3,868 114,354 64,743 30,002 26,526
2001-06-30 1,280 134,508 80,763 36,069 27,966
2002-06-30 1,954 138,474 88,078 44,274 27,966
2003-06-30 11,477 139,716 80,592 9,963 25,107 27,966
2004-06-30 7,672 154,513 88,522 10,534 31,905 27,966
2005-06-30 14,661 184,016 99,114 10,888 35,754 27,966
2006-06-30 18,349 217,120 113,863 13,224 40,949 44,512
2007-06-30 22,280 281,217 145,154 17,166 56,481 52,771
2008-06-30 12,855 297,425 150,920 15,711 53,851 55,373
2009-06-30 14,717 287,556 131,327 16,927 43,306 57,425
2010-06-30 12,042 326,093 147,024 16,462 47,889 64,528
2011-06-30 9,747 388,002 174,396 15,070 71,331 94,276
2012-06-30 21,038 401,355 176,421 16,693 66,345 97,707
2013-06-30 15,935 403,671 164,036 16,332 50,726 101,187
2014-06-30 23,532 540,479 253,321 36,169 83,406 145,415
2015-06-30 7,326 536,259 241,690 30,345 13,685 147,674
2016-06-30 7,392 445,004 245,616 32,238 20,685 152,518
2017-06-30 13,985 488,689 283,333 34,356 19,685 153,951
2018-06-30 15,946 553,369 332,502 37,545 29,060 158,099
2019-06-30 16,564 579,778 339,447 39,743 30,060 162,408
2020-06-30 17,237 563,344 307,977 7,691 86,845 164,613
2021-06-30 22,461 525,837 257,120 7,918 49,027 164,613
2022-06-30 27,352 601,748 294,804 6,556 48,713 173,786
2023-06-30 39,537 612,362 290,682 5,309 39,089 179,624

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 88
1990-06-30
1991-06-30 8,844 873 -1,641 -768 1,089
1992-06-30 6,615 452 -768 -316 1,315
1993-06-30 8,830 140 -316 -176 1,756
1994-06-30 8,611 5,933 -176 5,757 2,516
1995-06-30 10,613 -6,137 5,757 -380 3,591
1996-06-30 8,775 -57 -380 -437 3,591
1997-06-30 11,684 3,664 -437 3,227 3,292
1998-06-30 1,725 3,227 4,952 2,993
1999-06-30 -2,819 4,952 2,133 2,949
2000-06-30 11,195 15,786 1,735 2,133 3,868 3,194
2001-06-30 -117 11,237 -2,588 3,868 1,280 4,093
2002-06-30 9,661 674 1,280 1,954 3,754
2003-06-30 11,060 32,563 9,523 1,954 11,477 3,454
2004-06-30 12,170 25,097 -3,805 11,477 7,672 5,548
2005-06-30 19,921 25,632 6,989 7,672 14,661 7,497
2006-06-30 18,354 29,962 3,688 14,661 18,349 9,236
2007-06-30 17,045 31,379 3,931 18,349 22,280 8,134
2008-06-30 19,670 31,272 -9,425 22,280 12,855 9,060
2009-06-30 18,150 39,197 1,862 12,855 14,717 9,266
2010-06-30 18,739 35,947 -2,675 14,717 12,042 7,700
2011-06-30 14,828 34,130 -2,295 12,042 9,747 8,403
2012-06-30 16,447 38,939 11,291 9,747 21,038 5,615
2013-06-30 15,904 46,426 -5,103 21,038 15,935 8,266
2014-06-30 8,853 47,311 7,597 15,935 23,532 5,786
2015-06-30 13,308 48,155 -16,206 23,532 7,326 5,918
2016-06-30 -104,175 41,122 66 7,326 7,392 2,031
2017-06-30 6,510 49,365 6,593 7,392 13,985 385
2018-06-30 17,124 40,812 1,961 13,985 15,946 774
2019-06-30 2,321 61,833 618 15,946 16,564 701
2020-06-30 11,237 83,074 673 16,564 17,237 341
2021-06-30 18,123 75,454 5,224 17,237 22,461 7,727
2022-06-30 17,425 63,284 4,891 22,461 27,352 1,194
2023-06-30 28,630 101,586 12,185 27,352 39,537 14,484