Living Cell Technologies

  • IPO date:
  • Sector: Healthcare
  • GIC Group: Pharmaceuticals, Biotechnology & Life Sciences
  • Industry: Biotechnology
  • Company website

Company description

Living Cell Technologies Limited, a biotechnology company, discovers, develops, and commercializes regenerative treatments that use naturally occurring cells to restore functions in Australia and New Zealand. It is developing NTCELL, an alginate-coated capsule, which is in phase IIb clinical trial for the treatment of Parkinson's disease. The company was founded in 1987 and is based in Melbourne, Australia.

Financial highlights

Market Capitalization$22.8991 million
P/E Ratio
P/E Growth Ratio0
Book Value0.002
Dividend Per Share0
Earnings Per Share0
EBITDA-1,267.052
Profit Margin0
Operating Margin TTM-30.1691
Return on Assets TTM-0.1867
Return on Equity TTM-0.5406
Revenue TTM42.016

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2004-06-30 72.714 72.714 1,040.459
2005-06-30 65.412 174 65.412 5,764.705
2006-06-30 1.307 333 1.307 7,109.796
2007-06-30 18.292 51 18.292 6,947.118
2008-06-30 51.946 51.946 7,065.207
2009-06-30 186.463 186.463 7,994.516
2010-06-30 517.087 517.087 7,570.192
2011-06-30 176.538 176.538 9,093.08
2012-06-30 3,708 3,423 285 4,541
2013-06-30 7,580 7,067 513 1,665
2014-06-30 7,394.13 6,775.486 618.644 2,201.077
2015-06-30 611.955 581.575 30.38 3,320.008
2016-06-30 120.091 109.987 10.104 4,046.306
2017-06-30 115.279 0 115.279 5,367.717
2018-06-30 121.403 0 121.403 4,392.088
2019-06-30 9.769 9.769 4,172.092
2020-06-30 3.168 3.168 3,165.968
2021-06-30 268.18 2,283.621
2022-06-30 3.41 2,376.796
2023-06-30 2,130.051

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2004-06-30 485.73 1,309.448 2,634.863 832.873 222 8,982.351
2005-06-30 2,648.491 3,944.714 809.16 23.904 3 19,536.574
2006-06-30 2,956.379 4,258.164 2,514.554 1,887 24,685.152
2007-06-30 2,449.768 3,817.446 2,416.118 1,877.982 29,872.385
2008-06-30 10,767.335 12,241.442 714.194 28.785 36 46,049.17
2009-06-30 2,868.482 6,500.029 972.639 36.521 46,049.17
2010-06-30 3,121.524 6,943.366 703.744 7.383 52,430.728
2011-06-30 4,504.677 7,471.632 711.396 59,353.196
2012-06-30 3,170 15,523 1,170 60,686
2013-06-30 4,504 14,218 966 60,686
2014-06-30 4,554.399 9,664.604 1,233.027 60,685.6
2015-06-30 5,144.027 5,464.515 337.652 64,751.709
2016-06-30 5,301.999 6,312.458 635.798 68,406.383
2017-06-30 7,530.033 8,694.36 1,176.02 0 74,339.77
2018-06-30 6,861.663 7,608.793 473.47 0 74,371.07
2019-06-30 4,907.957 5,759.621 1,621.13 0 74,371.07
2020-06-30 2,964.874 3,391.077 512.723 53.053 74,371.07
2021-06-30 1,568.928 1,642.197 265.081 0 74,371.07
2022-06-30 4,238.857 4,274.08 239.256 0 78,949.518
2023-06-30 4,111.074 4,211.959 449.856 80,239.229

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2004-06-30 -1,272.003 485.73
2005-06-30 -6,094.932 2,162.761 485.73 2,648.491
2006-06-30 -6,819.611 -6,610.85 307.887 2,648.49 2,956.377
2007-06-30 -5,987.322 -5,536.559 -506.609 2,956.377 2,449.768
2008-06-30 -6,794.037 -5,598.158 8,317.567 2,449.768 10,767.335
2009-06-30 -6,123.562 -5,703.572 -7,898.853 10,767.335 2,868.482
2010-06-30 -5,674.059 -5,863.818 253.042 2,868.482 3,121.524
2011-06-30 -6,795.708 -5,723.151 1,383.153 3,121.524 4,504.677
2012-06-30 5,676 -2,487 -1,335 4,505 3,170
2013-06-30 -2,979 1,337 1,334 3,170 4,504
2014-06-30 -6,778.896 -82.441 50.316 4,504.083 4,554.399
2015-06-30 -7,043.402 -3,587.334 589.628 4,554.399 5,144.027
2016-06-30 -3,093.163 -3,157.129 157.972 5,144.027 5,301.999 0
2017-06-30 -4,090.257 -3,370.078 2,228.034 5,301.999 7,530.033 0
2018-06-30 -374.492 -3,570.306 -668.37 7,530.033 6,861.663
2019-06-30 -3,181.363 -1,990.53 -1,953.706 6,861.663 4,907.957
2020-06-30 -968.469 -3,109.785 -1,943.083 4,907.957 2,964.874
2021-06-30 -1,460.591 -1,461.523 -1,395.946 2,964.874 1,568.928
2022-06-30 -1,957.3 -1,956.557 2,669.929 1,568.928 4,238.857
2023-06-30 -2,107.658 -127.783 4,238.857 4,111.074