Legacy Iron Ore Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Legacy Iron Ore Limited engages in the exploration, evaluation, and development of mineral properties in Australia. It primarily explores for iron ore, gold, base metals, tungsten, and manganese, as well as rare earth metals. The company's projects include the Mt Bevan iron ore project, and Pilbara iron ore and manganese projects located in Western Australia; the South Laverton gold project located in the South Laverton region; and the East Kimberley project located in the Halls Creek area. The company was incorporated in 2007 and is based in Perth, Australia. Legacy Iron Ore Limited operates as a subsidiary of NMDC Limited.

Financial highlights

Market Capitalization$108.9161 million
P/E Ratio54.8387
P/E Growth Ratio0
Book Value0.004
Dividend Per Share0
Earnings Per Share0.0004
EBITDA-1,516.782
Profit Margin40.14
Operating Margin TTM-30.7911
Return on Assets TTM-0.0391
Return on Equity TTM8.2525
Revenue TTM50

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2008-03-31
2009-03-31 151 3,976.024
2010-03-31 15 4,583.018
2011-03-31 19.72 4 19.72 5,988.978
2012-03-31 2.863 36 2.863 9,605.249
2013-03-31 210 68 11,533.335
2014-03-31 16.871 34 16.871 9,272.664
2015-03-31 269.923 0 269.923 4,114.811
2016-03-31 235.02 856.81 -621.79 1,643.399
2017-03-31 162.81 731.18 -568.37 1,217.895
2018-03-31 103.65 625.33 -521.68 1,016.834
2019-03-31 58.55 548.48 -489.93 872.479
2020-03-31 86.25 550.93 -464.68 972.971
2021-03-31 122.6 583.71 -461.11 1,009.369
2022-03-31 34.6 583.31 -548.71 1,040.208
2023-03-31 208.68 688.24 -479.56 1,695.133

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2008-03-31 7,241.877 16,950.42 1,517 17,223.321
2009-03-31 1,215.706 11,240.156 805.562 31.424 101 13,517.062
2010-03-31 2,624.732 12,688.699 264.932 34.608 67 16,157.79
2011-03-31 1,285.161 15,022.123 765.89 322.619 44 20,195.483
2012-03-31 13,428.361 29,628.094 1,661.662 42,155.838
2013-03-31 2,117.846 17,790.36 1,108.765 42,158.338
2014-03-31 337.879 11,347.562 3,838.068 3,000 100 42,420.483
2015-03-31 7,995.082 16,876.059 347.305 136.778 100 54,626.757
2016-03-31 6,346.123 15,554.263 219.805 99.545 54,626.757
2017-03-31 4,719.189 14,418.027 161.31 533.336 54,626.757
2018-03-31 3,152.245 13,829.362 140.776 777.881 54,626.757
2019-03-31 1,439.773 13,064.796 154.987 0 54,626.757
2020-03-31 9,214.347 22,243.849 316.557 65.849 64,036.737
2021-03-31 9,707.982 24,207.981 322.433 46.757 66,946.246
2022-03-31 490.832 23,606.862 290.527 24.002 66,996.246
2023-03-31 2,725.964 25,612.127 288.791 33.409 66,996.246

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2008-03-31 4,155.733
2009-03-31 -3,866.629 -2,940.027 4,155.733 1,215.706
2010-03-31 -4,494.115 1,409.026 1,215.706 2,624.732
2011-03-31 -6,426.026 -1,339.571 2,624.732 1,285.161
2012-03-31 -9,617.052 12,143.2 1,285.161 13,428.361
2013-03-31 -11,947.421 -11,310.515 13,428.361 2,117.846
2014-03-31 -9,773.185 -3,999.803 -1,048.993 1,386.872 337.879
2015-03-31 -4,718.817 -1,484.018 10,209.601 337.879 7,995.082
2016-03-31 -1,420.646 -758.46 -1,648.959 7,995.082 6,346.123
2017-03-31 -1,065.166 -954.17 -1,626.934 6,346.123 4,719.189
2018-03-31 -882.506 -899.901 -1,566.944 4,719.189 3,152.245
2019-03-31 -816.502 -770.065 -1,712.472 3,152.245 1,439.773
2020-03-31 -904.271 -964.581 7,774.574 1,439.773 9,214.347
2021-03-31 -698.018 -648.493 493.635 9,214.347 9,707.982
2022-03-31 -1,009.038 82.504 -9,217.15 9,707.982 490.832
2023-03-31 2,007.001 2,007.001 2,235.132 490.832 2,725.964