Latrobe Magnesium Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Latrobe Magnesium Limited engages in developing a magnesium production plant for the extraction of magnesium metal from fly ash resource. It holds interests in the Latrobe magnesium project located in the Latrobe Valley in Victoria. Latrobe Magnesium Limited was incorporated in 1986 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$72.6183 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.015
Dividend Per Share0
Earnings Per Share-0.0015
EBITDA-2,488.902
Profit Margin-1.2597
Operating Margin TTM-1.2908
Return on Assets TTM-0.0313
Return on Equity TTM-9.9502
Revenue TTM1,935.846

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30
1990-06-30
1991-06-30
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30
1998-06-30
1999-06-30 9.27
2000-06-30 5,417.218 1,511 5,417.218 3,192.696
2001-06-30 4 32 740.016
2002-06-30 0.88 294 0.88 24.146
2003-06-30 3 21 481.229
2004-06-30 23 3 689.345
2005-06-30 7 1,582 2,002.231
2006-06-30 10 221.594
2007-06-30 30 271.604
2008-06-30 21 377.708
2009-06-30 54 167 569.711
2010-06-30 501.441
2011-06-30 122 864.423
2012-06-30 1,576.373
2013-06-30 6 1,042.471
2014-06-30 0 0 0 1,067.24
2015-06-30 429.44 0 0 1,121.195
2016-06-30 571.57 0 0 1,599.514
2017-06-30 951.79 0 0 2,691.712
2018-06-30 1,002.41 0 0 2,641.213
2019-06-30 709.78 709.782 1,914.762
2020-06-30 708.78 2,025.399
2021-06-30 823.07 2,430.828
2022-06-30 1,346.36 4,719.332
2023-06-30 1,901.88

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 2,480 5,200 43 7,520
1990-06-30 2,039 3,915 98 7,520
1991-06-30 1,912 2,936 50 8 7,520
1992-06-30 1,948 2,680 51 7,520
1993-06-30 1,520 2,729 150 10 7,540
1994-06-30 628 2,343 363 16 7,540
1995-06-30 588 2,333 233 16 8,431
1996-06-30 717.096 4,484.585 666.061 15.792 11,753.02
1997-06-30 12 1,192.299 318.197 15.792 13,154.02
1998-06-30 27.291 1,610.606 150.861 15.792 13,154.02
1999-06-30 865.111 2,322.116 617.446 15.792 13,171.354
2000-06-30 149.54 5,518.635 363.086 15.792 14,112.971
2001-06-30 889.295 1,948.144 190.508 45.019 14,112.971
2002-06-30 145.903 2,102.41 363.623 15,455.684
2003-06-30 252.282 7,310.386 411.445 176.096 21,104.452
2004-06-30 189.811 7,212.255 227.653 21,804.952
2005-06-30 149.202 5,870.027 172.109 22,569.377
2006-06-30 855.686 6,591.475 82.572 23,591.65
2007-06-30 561.77 6,417.433 31.705 23,709.25
2008-06-30 197.29 6,164.94 47.955 23,796.85
2009-06-30 12.455 5,967.106 102.599 24,059.296
2010-06-30 9.762 5,952.116 196.465 24,187.021
2011-06-30 464.957 6,464.605 63.603 25,438.521
2012-06-30 70.576 6,533.117 111.028 26,472.507
2013-06-30 293.531 6,525.809 735.012 400 26,491.507
2014-06-30 216.596 6,433.385 473.728 384.615 27,322.282
2015-06-30 614.755 6,879.852 263.576 196.75 28,670.152
2016-06-30 13.946 6,450.158 605.536 324.094 28,985.621
2017-06-30 1,131.913 9,080.157 797.692 495.468 33,243.049
2018-06-30 51.087 8,021.207 1,468.575 725.887 33,243.049
2019-06-30 401.75 8,152.59 2,745.995 2,471.71 33,562.283
2020-06-30 38.529 15,893.838 12,235.375 3,655.688 33,562.283
2021-06-30 954.249 12,307.701 10,620.845 92.276 33,943.635
2022-06-30 15,246.819 37,387.655 14,680.634 9.731 5,507.314 48,527.484
2023-06-30 6,891.733 62,466.636 36,159.329 12,653.592 2,703.45 54,149.17

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 -532
1990-06-30 -1,376 2,039
1991-06-30 -895 -127 2,039 1,912
1992-06-30 -257 36 1,912 1,948
1993-06-30 -70 -428 1,948 1,520
1994-06-30 -600 -899 1,520 621
1995-06-30 -787 -33 621 588
1996-06-30 -1,603.348 128.892 588.204 717.096
1997-06-30 -2,944.422 -815.024 717.096 -97.928
1998-06-30 -661.393 90.954 -97.928 -6.974
1999-06-30 244.925 841.547 -6.974 834.573
2000-06-30 2,509.262 733 -86.21 834.573 748.363
2001-06-30 -3,397.913 1,309 140.932 748.363 889.295
2002-06-30 -1,361.562 -743.392 889.295 145.903
2003-06-30 -488.614 6 80.283 145.903 226.186
2004-06-30 -670.839 -36.375 226.186 189.811
2005-06-30 -1,995.152 -40.609 189.811 149.202
2006-06-30 -211.288 706.484 149.202 855.686
2007-06-30 -240.775 -293.916 855.686 561.77
2008-06-30 -356.343 -364.48 561.77 197.29
2009-06-30 -514.924 -184.835 197.29 12.455
2010-06-30 -276.001 -2.693 12.455 9.762
2011-06-30 -606.149 455.195 9.762 464.957
2012-06-30 -1,012.899 -394.381 464.957 70.576
2013-06-30 -650.292 222.955 70.576 293.531
2014-06-30 -661.915 -501.004 -76.935 293.531 216.596
2015-06-30 -691.251 -648.64 398.159 216.596 614.755
2016-06-30 -1,087.123 -979.1 -600.809 614.755 13.946
2017-06-30 -1,819.585 -2,179.92 1,117.967 13.946 1,131.913
2018-06-30 -1,729.833 -1,237.34 -1,080.826 1,131.913 51.087
2019-06-30 -1,515.472 -1,204.025 350.663 51.087 401.75
2020-06-30 -2,080.171 -1,056.731 -363.221 401.75 38.529
2021-06-30 -2,352.959 5,886.707 915.72 38.529 954.249
2022-06-30 -3,237.867 -3,038.814 14,292.57 954.249 15,246.819
2023-06-30 -2,438.497 -4,308.92 -8,355.086 15,246.819 6,891.733 -10,517.5