Macmahon Holdings Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Macmahon Holdings Limited provides surface mining, underground mining and mining support, and civil infrastructure services to mining companies in Australia and Southeast Asia. The company operates in three segments: Surface Mining, Underground Mining, and International Mining. Its surface mining services include bulk and selective mining, mine planning and analysis, drill and blast, crushing and screening, fixed plant maintenance, water management, and equipment operation and maintenance. The company also provides underground mining services, including mine development and production, raise and production drilling, cable bolting, shotcreting, remote shaft lining, paste fill, and shaft sinking. In addition, it offers topsoil and overburden stripping, bulk earthworks, road design and construction, mine infrastructure and services, and train loading facilities; water infrastructure, such as dams, creek diversions, flood levies, and drainage structures; revegetation; non-process infrastructure, as well as rehabilitation monitoring and maintenance; and engineering services comprising shaft lining and maintenance, shaft fit out, ore pass liners, winder refurbishment, emergency egress system, pump stations and rising mains, and site workshops and infrastructure, as well as conveying, crushing, and materials handling. Further, the company provides equipment maintenance and management support services; and advisory operational improvement services, which include Operator coaching and industry skills training, and cultural change programs for employees, as well as advisory and assistance services with mine planning, maintenance, and employee engagement. Macmahon Holdings Limited was incorporated in 1963 and is headquartered in Perth, Australia.

Financial highlights

Market Capitalization$366.3476 million
P/E Ratio5.82
P/E Growth Ratio0
Book Value0.29
Dividend Per Share0.007
Earnings Per Share0.03
EBITDA219,178
Profit Margin0.0303
Operating Margin TTM0.0556
Return on Assets TTM0.0473
Return on Equity TTM0.0987
Revenue TTM1,906,150.016

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 217,900 217,900 5,931
1990-06-30 229,200 229,200 7,664
1991-06-30 230,080 230,080 12,680
1992-06-30 222,603 222,603 12,851
1993-06-30 246,643 246,643 12,364
1994-06-30 211,808 211,808 15,194
1995-06-30 310,293 310,293 24,298
1996-06-30 356,823 356,823 33,409
1997-06-30 427,750.008 427,750.008 41,592
1998-06-30
1999-06-30
2000-06-30 434,282
2001-06-30 376,886 165,499 211,387 220,576
2002-06-30 435,090 182,099 252,991 232,451
2003-06-30 402,740 179,767 222,973 216,224
2004-06-30 360,576 147,816 212,760 228,266
2005-06-30 556,480 216,001 340,479 316,290
2006-06-30 804,022 344,928 459,094 422,995
2007-06-30 902,771 399,536 503,235 458,995
2008-06-30 1,201,216 515,831 685,385 617,968
2009-06-30 1,358,490 605,439 753,051 738,701
2010-06-30 896,445 281,829 614,616 595,412
2011-06-30 1,089,409 357,040 732,369 698,122
2012-06-30 1,661,472 539,814 1,121,658 1,070,497
2013-06-30 1,165,505 366,708 798,797 714,780
2014-06-30 1,015,917 282,842 733,075 665,761
2015-06-30 660,194 241,828 418,366 425,794
2016-06-30 347,400 160,061 187,339 194,978
2017-06-30 359,645 314,873 44,772 55,803
2018-06-30 710,263 361,928 348,335 313,917
2019-06-30 1,102,984 468,448 634,536 572,776
2020-06-30 1,380,374 572,926 807,448 727,557
2021-06-30 1,351,485 487,234 864,251 782,427
2022-06-30 1,698,046 516,596 1,181,450 1,097,671
2023-06-30 1,906,150 592,439 1,313,711 1,211,463

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 66 205,944 139,856 33,855
1990-06-30 2,445 205,219 138,595 33,892
1991-06-30 204 241,450 172,514 36,773
1992-06-30 104 165,209 130,254 36,773
1993-06-30 2,485 161,064 138,720 39,898
1994-06-30 6,976 126,747 104,450 61,381
1995-06-30 19,828 226,481 147,306 76,036
1996-06-30 20,722 314,705 223,587 76,036
1997-06-30 14,459 368,582 224,329 77,288
1998-06-30 26,761 417,732 274,098 77,990
1999-06-30 15,271 387,295.008 266,241 91,664
2000-06-30 1,116 326,225 251,025 54,327 91,664
2001-06-30 2,905 230,999 188,634 419 76,034 135,659
2002-06-30 4,523 208,121 158,683 46,804 135,659
2003-06-30 170,653 112,715 35,896 33,417 135,857
2004-06-30 32,896 247,078 147,687 17,663 66,706 165,746
2005-06-30 40,074 321,145 203,276 25,426 76,155 166,549
2006-06-30 87,415 486,714 314,795 34,517 127,878 224,221
2007-06-30 114,644 559,805 348,656 33,815 135,600 229,962
2008-06-30 120,098 630,320 379,320 32,550 116,771 240,880
2009-06-30 109,286 632,774 321,770 26,610 84,524 308,283
2010-06-30 102,193 579,043 239,305 15,764 42,653 307,963
2011-06-30 115,634 685,725 362,602 37,488 38,653 307,963
2012-06-30 134,894 988,996 632,185 55,200 162,274 307,963
2013-06-30 153,450 944,518 543,317 3,658 211,523 391,390
2014-06-30 109,424 823,748 391,581 141,344 23,959 391,390
2015-06-30 236,892 524,309 302,499 162,405 280 391,390
2016-06-30 56,699 300,065 92,690 204 385,957
2017-06-30 62,925 294,963 109,972 1,939 6,909 384,794
2018-06-30 109,622 723,349 313,515 21,212 85,060 563,118
2019-06-30 113,165 824,905 377,287 29,553 136,295 563,118
2020-06-30 141,837 923,022 425,191 49,258 563,118
2021-06-30 182,079 1,153,547 607,620 108,186 69,659 563,118
2022-06-30 197,958 1,338,278 778,778 112,299 143,319 563,118
2023-06-30 218,162 1,464,715 855,866 121,861 184,398 563,118

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 569
1990-06-30 -453 2,322
1991-06-30 18,454 -4,892 2,322 -2,570
1992-06-30 13,444 2,217 -2,570 -353 1,471
1993-06-30 -808 2,057 -353 1,704
1994-06-30 19,049 2,071 1,704 3,775
1995-06-30 27,545 14,784 3,775 18,559
1996-06-30 43,546 886 18,559 19,445 3,042
1997-06-30 42,713.984 -5,011 19,445 14,434 7,214
1998-06-30 12,327 14,434 26,761 9,832
1999-06-30 -11,490 26,761 15,271 9,898
2000-06-30 -45,854 270 -20,793 15,271 -5,522
2001-06-30 -32,827 27,663 8,427 -5,522 2,905
2002-06-30 7,073 43,376 1,618 2,905 4,523
2003-06-30 8,479 21,800 -9,444 4,523 -4,921
2004-06-30 11,564 51,372 37,817 -4,921 32,896
2005-06-30 19,552 49,563 7,178 32,896 40,074 1,877
2006-06-30 7,497 68,180 47,341 40,074 87,415 5,736
2007-06-30 44,511 68,731 27,229 87,415 114,644 8,780
2008-06-30 48,755 88,286 5,454 114,644 120,098 11,974
2009-06-30 17,156 53,394 -10,812 120,098 109,286 18,921
2010-06-30 37,892 117,102 -7,093 109,286 102,193 10,978
2011-06-30 1,045 92,364 13,441 102,193 115,634 10,885
2012-06-30 56,051 86,767 19,260 115,634 134,894 10,940
2013-06-30 -29,484 108,632 18,556 134,894 153,450 18,286
2014-06-30 30,429 77,906 -44,026 153,450 109,424
2015-06-30 -217,920 53,751 127,468 109,424 236,892
2016-06-30 1,726 9,066 -180,193 236,892 56,699 0
2017-06-30 -22,806 30,215 6,226 56,699 62,925 15,713
2018-06-30 33,231 105,754 46,697 62,925 109,622 15,713
2019-06-30 46,092 92,507 3,543 109,622 113,165 15,713
2020-06-30 64,948 193,693 28,672 113,165 141,837 -15,713
2021-06-30 77,233 239,535 40,242 141,837 182,079 -13,651
2022-06-30 27,398 225,265 15,879 182,079 197,958 -13,651
2023-06-30 57,670 266,854 20,204 197,958 218,162 -13,815