Mcpherson'S Ltd

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group: Consumer Durables & Apparel
  • Industry: Household & Personal Products
  • Company website

Company description

McPherson's Limited provides health, wellness, and beauty products in Australia, New Zealand, Asia, and internationally. It offers beauty care, hair care, skin care, and personal care items, including facial wipes, cotton pads, and foot comfort products; and vitamins and supplements, as well as various kitchen essentials, such as baking papers, cling wraps, and aluminium foils. The company sells its products primarily under the owned brands, including Dr. LeWinn's, A'kin, Manicare, Lady Jayne, Swisspers, Multix, Fusion Health, Oriental Botanicals, Moosehead, and Maseur. The company was founded in 1860 and is based in Kingsgrove, Australia.

Financial highlights

Market Capitalization$64.0574 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.76
Dividend Per Share0.03
Earnings Per Share-0.03
EBITDA10,684
Profit Margin-0.0241
Operating Margin TTM0.0407
Return on Assets TTM0.0268
Return on Equity TTM-0.044
Revenue TTM210,320.992

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30
1990-06-30
1991-06-30
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30 3,458
1998-06-30
1999-06-30
2000-06-30 235,776
2001-06-30 265,143 162,262 102,881 65,209
2002-06-30 252,970 129,576 123,394 93,728
2003-06-30 251,544 124,246 127,298 107,803
2004-06-30 328,967 134,346 194,621 167,556
2005-06-30 344,730 150,809 193,921 162,516
2006-06-30 314,659 158,731 155,928 125,462
2007-06-30 319,759 161,293 158,466 119,727
2008-06-30 333,941 159,201 174,740 129,462
2009-06-30 356,847 191,410 165,437 128,213
2010-06-30 353,953 183,556 170,397 127,203
2011-06-30 348,823 172,007 176,816 129,332
2012-06-30 276,246 146,485 129,761 99,032
2013-06-30 299,189 162,282 136,907 112,102
2014-06-30 353,386 205,685 147,701 122,185
2015-06-30 349,069 208,485 140,584 120,094
2016-06-30 312,586 179,513 133,073 109,813
2017-06-30 279,458 160,099 119,359 95,747
2018-06-30 210,430 113,361 97,069 76,106
2019-06-30 210,337 111,228 99,109 78,586
2020-06-30 222,186 116,109 106,077 79,615
2021-06-30 200,495 113,017 87,478 84,235
2022-06-30 214,003 123,203 90,800 89,925
2023-06-30 210,261 107,189 103,072 94,580

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 9,185 372,992 231,900 76,063
1990-06-30 1,238 330,581 187,327 78,069
1991-06-30 13,090 278,996 165,867 78,363
1992-06-30 1,203 270,285 164,271 78,363
1993-06-30 3,507 240,457 162,431 78,363
1994-06-30 8,467 191,504 119,602 78,363
1995-06-30 10,351 123,712 102,952 78,363
1996-06-30 17,421 101,432 73,176 7,836
1997-06-30 9,979 89,992 58,241 7,836
1998-06-30 9,137 88,370 56,657 7,836
1999-06-30 7,229 73,070 40,777 44,212
2000-06-30 4,571 118,454 79,819 10,483 44,212
2001-06-30 12,075 161,960 116,089 15,143 44,212
2002-06-30 12,217 161,296 110,986 4,793 44,212
2003-06-30 8,326 152,265 89,812 861 50,196
2004-06-30 7,460 251,409 143,914 334 86,781 86,949
2005-06-30 2,398 324,604 196,615 296 142,552 101,666
2006-06-30 972 316,702 188,970 112 125,000 108,698
2007-06-30 3,144 319,334 179,034 190 107,700 111,589
2008-06-30 940 336,060 182,525 250 107,057 113,024
2009-06-30 2,281 342,948 188,114 1,394 105,026 112,727
2010-06-30 467 340,342 143,444 312 72,018 127,193
2011-06-30 1,705 330,288 129,490 1,235 57,000 129,338
2012-06-30 1,253 306,354 133,712 1,419 76,500 103,253
2013-06-30 1,666 312,388 143,466 2,404 68,851 139,117
2014-06-30 4,120 266,478 171,934 2,820 76,000 147,003
2015-06-30 11,283 282,941 184,203 406 88,069 149,191
2016-06-30 16,490 249,426 144,941 17,503 48,886 154,042
2017-06-30 6,584 209,005 120,519 18,406 24,600 154,790
2018-06-30 8,607 155,902 65,882 18,454 0 155,882
2019-06-30 10,472 165,043 68,515 1,667 16,269 157,751
2020-06-30 7,149 186,798 96,569 4,507 16,377 159,444
2021-06-30 7,354 194,996 80,042 4,360 15,773 206,363
2022-06-30 13,139 212,034 91,228 18,458 0 207,244
2023-06-30 7,031 187,197 77,745 4,663 12,592 217,218

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 938
1990-06-30 -3,192
1991-06-30 -23,996 8,987 -2,828 6,159 1,598
1992-06-30 -11,232 6,159 -5,073
1993-06-30 -7,146 1,792 -5,073 -3,281
1994-06-30 -4,081 4,085 -3,281 804
1995-06-30 3,694 804 4,498
1996-06-30 8,935 4,498 13,433
1997-06-30 -6,308 13,433 7,125 2,155
1998-06-30 -896 7,125 6,229 3,134
1999-06-30 3,382 -1,020 7,087 6,067 2,547
2000-06-30 10,631 12,395 -4,338 6,067 1,729 3,331
2001-06-30 11,027 12,169 5,944 1,729 7,673 4,702
2002-06-30 9,648 15,608 1,246 7,673 8,919 4,702
2003-06-30 11,846 16,567 -3,650 8,919 5,269 3,875
2004-06-30 16,811 37,869 2,191 5,269 7,460 5,125
2005-06-30 19,458 20,445 -5,130 7,460 2,330 7,972
2006-06-30 13,553 24,599 -1,466 2,330 864 7,323
2007-06-30 20,945 25,216 2,090 864 2,954 7,252
2008-06-30 26,496 29,049 -2,235 2,954 719 14,197
2009-06-30 19,473 15,867 178 719 897 8,386
2010-06-30 25,649 28,895 -733 897 164 7,165
2011-06-30 19,499 41,585 466 20 486 15,853
2012-06-30 17,028 16,323 -652 486 -166 17,376
2013-06-30 -31,960 14,769 1,481 -166 1,315 10,740
2014-06-30 -66,557 23,194 2,407 1,315 3,722 8,731
2015-06-30 8,840 6,950 7,561 3,722 11,283 8,379
2016-06-30 11,001 24,926 5,207 11,283 16,490 6,944
2017-06-30 -9,073 24,206 -9,906 16,490 6,584 7,522
2018-06-30 5,176 6,892 2,023 6,584 8,607 7,229
2019-06-30 13,721 19,778 1,865 8,607 10,472 7,048
2020-06-30 6,062 19,332 -3,323 10,472 7,149 -9,159
2021-06-30 -5,041 2,694 205 7,149 7,354 -10,303
2022-06-30 333 6,007 5,785 7,354 13,139 -5,789
2023-06-30 -5,061 6,548 -6,108 13,139 7,031 -5,758