Memphasys Ltd

  • IPO date:
  • Sector: Healthcare
  • GIC Group: Pharmaceuticals, Biotechnology & Life Sciences
  • Industry: Biotechnology
  • Company website

Company description

Memphasys Limited develops, manufactures, and sells cell and protein separation devices, and related consumables for the healthcare, veterinary, and biotechnology market sectors in Australia. It primarily develops Felix, a device separates sperm from raw semen by electrophoresis process for use in human IVF procedures. In addition, the company's product pipeline include ROSA, a rapid oxidative stress assay; Samson Device, rapid equine pregnancy prediction assay; SemPort, a system that allows transport of semen; and AI-Port. Further, it provides ambient temperature storage product for human sperm. Memphasys Limited was incorporated in 2006 and is based in Homebush, Australia.

Financial highlights

Market Capitalization$12.4738 million
P/E Ratio0
P/E Growth Ratio
Book Value0.008
Dividend Per Share0
Earnings Per Share0
EBITDA-2,688.628
Profit Margin0
Operating Margin TTM-4.4228
Return on Assets TTM-0.1199
Return on Equity TTM-0.4527
Revenue TTM624.37

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2007-06-30 791 943
2008-06-30 1,311.678 1,482.987 -171.309 6,222.75
2009-06-30 1,625.743 1,119.521 506.222 3,999.982
2010-06-30 1,589.911 921.903 668.008 1,418.044
2011-06-30 1,081.093 684.551 396.542 5,380.814
2012-06-30 1,780.35 944.532 835.818 5,206.263
2013-06-30 918.654 862.932 55.722 3,262.194
2014-06-30 850.855 700.394 150.461 1,747.06
2015-06-30 189.63 57.994 131.636 1,717.035
2016-06-30 63.96 0 63.96 1,857.36
2017-06-30 0 0 0 2,109.283
2018-06-30 0 0 0 1,188.844
2019-06-30 0 1,092.776
2020-06-30 0 1,457.959
2021-06-30 0 1,960.999
2022-06-30 27.148 18.905 8.243 2,741.504
2023-06-30 15.371 6.15 9.221 3,643.039

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2007-06-30 209 4,463 2,663 6,620
2008-06-30 695.56 5,055.784 3,954.427 522 10,602.24
2009-06-30 33.403 5,756.596 6,155.067 1,553 11,021.258
2010-06-30 1,200.641 17,717.066 4,874.028 100 21,359.095
2011-06-30 29.009 10,571.264 3,576.181 377 21,891.153
2012-06-30 173.447 8,951.867 4,389.488 1,068.422 25,826.848
2013-06-30 180.942 13,632.034 6,641.928 479.255 1,568 27,799.395
2014-06-30 84.403 7,102.391 8,095.239 479.685 6,237 29,345.275
2015-06-30 174.785 6,844.468 6,097.877 2,585.758 2,785.46 33,582.742
2016-06-30 19.003 7,194.478 5,716.827 4,843.455 29.36 35,909.885
2017-06-30 2.349 7,301.69 7,703.93 5,744.916 1,011.54 36,019.885
2018-06-30 201.807 4,217.173 865.593 475.288 7 40,095.314
2019-06-30 873.573 6,836.438 764.997 323.14 43,424.091
2020-06-30 1,967.8 11,298.641 1,542.881 136.187 48,697.744
2021-06-30 2,002.915 14,580.839 5,973.849 268.859 3,164.337 48,884.176
2022-06-30 269.077 14,121.129 6,474.595 3,659.393 77.33 50,340.937
2023-06-30 637.832 14,667.841 7,283.152 4,657.68 53,417.79

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2007-06-30 208.626
2008-06-30 -5,496.19 -3,998.047 486.934 208.626 695.56
2009-06-30 -2,741.323 400.615 -662.157 695.56 33.403
2010-06-30 3,291.709 -2,628.865 1,167.238 33.403 1,200.641
2011-06-30 -6,321.097 -1,696.642 -1,171.632 1,200.641 29.009
2012-06-30 -6,308.215 -655.087 144.438 29.009 173.447
2013-06-30 -1,841.92 -987.97 7.495 173.447 180.942
2014-06-30 -3,842.14 -941.638 -96.539 180.942 84.403
2015-06-30 -2,645.684 -2,350.504 128.332 46.453 174.785
2016-06-30 -2,305.524 -1,270.58 -155.782 174.785 19.003 0
2017-06-30 -1,999.891 -1,228.595 -16.654 19.003 2.349 0
2018-06-30 -401.159 -738.419 199.458 2.349 201.807
2019-06-30 -1,091.912 -707.472 671.766 201.807 873.573
2020-06-30 -809.799 92.81 1,094.227 873.573 1,967.8
2021-06-30 -1,511.771 44.706 35.115 1,967.8 2,002.915 2,974.325
2022-06-30 -2,531.623 -2,408.412 -1,733.838 2,002.915 269.077
2023-06-30 -3,402.618 -1,406.67 368.755 269.077 637.832 849