Magontec Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Magontec Limited, together with its subsidiaries, researches, develops, manufactures, and sells generic and specialist magnesium alloys in Europe, North America, Asia, and internationally. The company manufactures and distributes magnesium and titanium cathodic corrosion protection (CCP) products, such as HyTonic anodes, Correx impressed current systems, CorroScout measuring systems, and S-Patron intelligent measuring and control systems. The CCP products are used in water storage vessels. It also recycles magnesium alloys. The company was formerly known as Advanced Magnesium Limited and changed its name to Magontec Limited in November 2011. Magontec Limited was founded in 1953 and is headquartered in Potts Point, Australia.

Financial highlights

Market Capitalization$31.3242 million
P/E Ratio6.06
P/E Growth Ratio0
Book Value0.76
Dividend Per Share0.012
Earnings Per Share0.06
EBITDA11,292
Profit Margin0.0408
Operating Margin TTM0.0705
Return on Assets TTM0.0608
Return on Equity TTM0.0919
Revenue TTM125,343

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1988-12-31
1989-12-31
1990-12-31
1991-12-31
1992-12-31
1993-12-31
1994-12-31
1995-12-31
1996-12-31
1997-12-31
1998-12-31
1999-12-31 71,722
2000-12-31 72,722 72,040 682 9,505
2001-12-31 77,854 76,199 1,655 21,558
2002-12-31 67,377 74,370 -6,993 863,765
2003-12-31 83,837 86,260 -2,423 22,551
2004-12-31 29,178.498 30,209.433 -1,030.935 10,247.811
2005-12-31 411.3 209.004 202.296 8,029.202
2006-12-31 478.673 3,133.892 -2,655.219 3,774.891
2007-12-31 170.423 93.63 76.793 4,552.69
2008-12-31 174.176 16.57 157.606 3,064.367
2009-12-31 7,404.87 7,557.761 -152.891 4,181.361
2010-12-31 22,586.059 21,367.286 1,218.773 3,201.403
2011-12-31 126,511 117,721 8,790 17,650
2012-12-31 61,607 57,734
2013-12-31 128,945 118,773 10,172 11,432
2014-12-31 133,283 124,788 8,495 12,062
2015-12-31 139,758 126,823 12,935 14,065
2016-12-31 128,096 113,669 14,427 12,587
2017-12-31 130,323 117,775 12,548 13,705
2018-12-31 130,793 115,991 14,802 16,119
2019-12-31 130,617 117,498 13,119 14,137
2020-12-31 95,068 82,872 12,196 12,060
2021-12-31 115,151 95,919 19,232 13,922
2022-12-31 158,600 120,005 38,595 15,491

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1988-12-31 253 14,769 451 19,547
1989-12-31 429 26,277 7,744 21,312
1990-12-31 1,051 62,326 40,471 22,518
1991-12-31 4,675 96,699 63,160 24,682
1992-12-31 4,386 96,150 63,716 24,681
1993-12-31 4,620 122,133 61,926 27,150
1994-12-31 4,563 131,657 76,176 29,850
1995-12-31 8,309 143,086 66,042 38,350
1996-12-31 7,702 166,261 67,368 63,967
1997-12-31 8,182 166,973 105,625 63,987
1998-12-31 4,411 164,914 67,078 197,015.008
1999-12-31 14,643 189,655 73,701 40,648 233,006
2000-12-31 11,450 394,092 169,766 71,525 345,506
2001-12-31 184,379 713,709 285,528 167,631 574,250
2002-12-31 74,244 223,643 304,290 45,832 198,858 878,006
2003-12-31 12,486 119,888 116,225 61,953 3,433 884,261
2004-12-31 7,492.176 9,136.516 5,886.705 884,488.21
2005-12-31 12,109.14 13,780.715 1,148.95 894,244.184
2006-12-31 6,564.759 7,318.678 611.848 18,598.195
2007-12-31 2,996.127 3,335.55 134.012 18,542.857
2008-12-31 1,029.471 1,329.744 210.454 19,062.953
2009-12-31 1,202.444 10,145.549 4,215.058 25,507.759
2010-12-31 3,525.668 18,597.294 13,544.287 8,171.246 26,603.008
2011-12-31 4,775 73,259 65,149 26,911 13,105 33,835
2012-12-31 13,540 81,687 61,380 10,968 44,915
2013-12-31 7,375 82,781 48,590 21,226 55,145
2014-12-31 6,435 86,468 52,263 18,663 628 58,262
2015-12-31 8,490 82,528 47,367 20,272 235 58,433
2016-12-31 4,593 75,076 40,703 14,734 0 58,616
2017-12-31 2,309 82,075 49,293 9,200 11,135 58,907
2018-12-31 12,889 89,963 55,209 7,462 10,633 58,907
2019-12-31 4,303 83,792 52,753 19,616 0 58,907
2020-12-31 4,958 75,028 46,135 10,460 6,179 58,918
2021-12-31 4,636 82,512 46,237 7,309 4,217 58,918
2022-12-31 11,259 96,323 40,194 9,295 0 59,174

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1988-12-31 -726
1989-12-31 -836
1990-12-31 -943 4,460
1991-12-31 196 182 4,460 4,642
1992-12-31 -1,203 -286 4,642 4,356
1993-12-31 -1,844 16,036 4,356 20,392
1994-12-31 -18,766 -12,169 20,392 8,223
1995-12-31 -8,331 25,520 8,223 33,743
1996-12-31 -57,164 -7,156 33,743 26,587
1997-12-31 3,504 -8,647 26,587 17,940
1998-12-31 -4,944 -13,529 17,940 4,411
1999-12-31 -17,873 4,079 10,232 4,411 14,643
2000-12-31 -16,875 3,181 -3,193 14,643 11,450
2001-12-31 -14,894 172,929 11,450 184,379
2002-12-31 -812,584 3,133 -110,382 184,379 73,997
2003-12-31 77,733 -61,537 73,997 12,460
2004-12-31 -316.459 -5,307.626 12,460 7,152.374
2005-12-31 -426.459 4,956.766 7,152.374 12,109.14
2006-12-31 -5,900.364 -5,544.381 12,109.14 6,564.759
2007-12-31 -3,989.186 -3,568.631 6,564.759 2,996.128
2008-12-31 -2,812.797 -1,966.656 2,996.127 1,029.471
2009-12-31 -3,190.479 172.973 1,029.471 1,202.444
2010-12-31 -1,817.111 2,323.224 1,202.444 3,525.668
2011-12-31 -1,389 1,249 3,526 4,775
2012-12-31 1,892 2,569 4,775 13,540
2013-12-31 756 -1,144 -6,165 13,540 7,375
2014-12-31 -1,664 -688 -940 7,375 6,435
2015-12-31 45 4,070 2,055 6,435 8,490
2016-12-31 620 4,804 -3,897 8,490 4,593
2017-12-31 -1,614 -3,620 -2,284 4,593 2,309
2018-12-31 776 15,364 10,580 2,309 12,889
2019-12-31 -1,370 -8,132 -8,586 12,889 4,303
2020-12-31 -717 4,540 655 4,303 4,958
2021-12-31 5,008 5,823 -322 4,958 4,636
2022-12-31 16,515 17,317 6,623 4,636 11,259 191