Monadelphous Group Ltd

  • IPO date:
  • Sector: Industrials
  • GIC Group: Capital Goods
  • Industry: Engineering & Construction
  • Company website

Company description

Monadelphous Group Limited, an engineering group, provides construction, maintenance, and industrial services to resources, energy, and infrastructure industries in Australia, Chile, Mongolia, Papua New Guinea, and internationally. It operates through Engineering Construction, and Maintenance and Industrial Services divisions. The company offers fabrication, modularization, offsite pre-assembly, procurement, and installation of structural steel, tankage, mechanical and process equipment, piping, demolition, and remediation works; multi-disciplined construction services; plant commissioning; electrical and instrumentation services; engineering, procurement, and construction services; process and non-process maintenance services; and front-end scoping, shutdown planning, management, and execution services. It also provides water and wastewater asset construction and maintenance; transmission pipelines and facilities construction; power and water assets operation and maintenance; heavy lift and specialist transport; access solutions; dewatering services; corrosion management services; specialist coatings; rail maintenance services; and insulation and cladding services. In addition, it offers turnkey design and construction, heavy lift and crane, and civil and electrical services. The company was founded in 1972 and is headquartered in Perth, Australia.

Financial highlights

Market Capitalization$1373.6086 million
P/E Ratio26.03
P/E Growth Ratio0
Book Value4.546
Dividend Per Share0.49
Earnings Per Share0.55
EBITDA77,868
Profit Margin0.031
Operating Margin TTM0.037
Return on Assets TTM0.0512
Return on Equity TTM0.1222
Revenue TTM1,725,691.008

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 35,091 35,091 801
1990-06-30 41,190 41,190 780
1991-06-30 55,700 55,700 840
1992-06-30 51,356 51,356 871
1993-06-30 51,001 51,001 1,086
1994-06-30 69,613 69,613 1,295
1995-06-30 75,905 75,905 1,800
1996-06-30 84,690.552 84,690.552 2,323.26
1997-06-30 108,542 108,542 3,974.676
1998-06-30
1999-06-30
2000-06-30 159,707
2001-06-30 129,639 116,375.595 129,639 4,454
2002-06-30 154,672.887 140,326.894 14,345.993 13,377.081
2003-06-30 243,735 224,658 19,077 14,934
2004-06-30 220,760 199,250 21,510 15,760
2005-06-30 390,564 354,425 36,139 16,411
2006-06-30 531,963 477,245 54,718 23,933
2007-06-30 963,717 858,718 104,999 34,565
2008-06-30 954,307 837,391 116,916 41,673
2009-06-30 1,122,521 987,320 135,201 52,308
2010-06-30 1,275,420 1,126,481 148,939 54,223
2011-06-30 1,443,896 1,268,048 175,848 71,572
2012-06-30 1,897,490 1,675,069 222,421 86,079
2013-06-30 2,614,073 2,341,895 272,178 87,806
2014-06-30 2,329,589 2,095,472 234,117 72,848
2015-06-30 1,865,027 1,676,143 188,884 72,828
2016-06-30 1,364,685 1,228,150 136,535 69,999
2017-06-30 1,245,183 1,121,827 123,356 68,420
2018-06-30 1,734,881 1,590,821 144,060 68,464
2019-06-30 1,477,269 1,351,482 125,787 76,985
2020-06-30 1,487,393 1,384,009 103,384 86,577
2021-06-30 1,753,738 1,641,572 112,166 86,181
2022-06-30 1,809,451 1,686,937 122,514 88,835
2023-06-30 1,720,956 1,602,298 118,658 92,630

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 572 13,886 12,848 3,803
1990-06-30 37 14,864 12,740 2,026
1991-06-30 33 16,532 14,180 2,026
1992-06-30 11 13,436 10,030 2,026
1993-06-30 1,202 16,055 10,510 3,108
1994-06-30 17 19,719 12,900 3,108
1995-06-30 1,884 24,136 15,777 3,116
1996-06-30 364.05 30,619.319 19,526.606 3,524.893
1997-06-30 3,490.803 39,178.718 25,048.374 3,647.456
1998-06-30 3,311.46 49,407.119 33,230.295 3,791.333
1999-06-30 5,452.032 54,450.97 34,675.907 10,103.125
2000-06-30 6,929.803 56,638.077 36,589.413 3,242 11,607.389
2001-06-30 2,927.293 51,669.639 26,080.806 1,563 15,499.52
2002-06-30 9,894.187 54,878.144 27,083.539 1,989 15,499.52
2003-06-30 16,094 71,962 37,862 2,326 5,011 16,227
2004-06-30 15,864 86,102 46,831 2,786 4,472 18,304
2005-06-30 22,237 117,605 71,513 5,717 11,805 20,303
2006-06-30 61,650 217,326 155,192 8,092 18,279 21,063
2007-06-30 101,364 286,689 196,208 10,557 16,929 26,017
2008-06-30 126,447 411,932 310,115 11,758 13,124 28,678
2009-06-30 152,235 373,231 250,666 10,703 14,205 28,941
2010-06-30 149,192 420,702 276,416 11,529 21,072 30,083
2011-06-30 172,479 536,240 343,006 13,654 29,302 46,612
2012-06-30 203,556 691,909 446,267 18,783 31,838 57,876
2013-06-30 195,341 770,251 462,217 22,547 32,596 83,448
2014-06-30 217,859 750,157 387,492 20,001 17,030 112,115
2015-06-30 209,835 794,199 426,101 11,891 11,334 117,310
2016-06-30 203,515 705,337 336,448 7,868 375 120,723
2017-06-30 241,909 669,698 291,454 6,904 6,856 122,965
2018-06-30 208,773 688,994 292,866 7,944 13,027 125,703
2019-06-30 164,042 684,986 290,305 10,868 2,100 128,723
2020-06-30 208,292 714,162 329,720 20,313 1,943 131,307
2021-06-30 175,708 777,067 381,486 22,878 0 132,608
2022-06-30 183,329 791,361 379,177 36,868 771 136,096
2023-06-30 178,323 768,174 330,196 24,472 428 141,115

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 -443
1990-06-30 368
1991-06-30 -25
1992-06-30 -197 5,012 4,036 -4,766 -730
1993-06-30 3,610 1,932 -730 1,202
1994-06-30 345 -1,888 1,202 -686
1995-06-30 6,168 2,570 -686 1,884 249
1996-06-30 2,067.534 -1,520.087 1,884.137 364.05 536.903
1997-06-30 7,612.848 3,126.753 364.05 3,490.803 339.807
1998-06-30 -179.343 3,490.803 3,311.46 1,061.362
1999-06-30 5,228.32 2,140.572 3,311.46 5,452.032 1,320.009
2000-06-30 5,580.885 9,383 1,477.771 5,452.032 6,929.803 3,858.842
2001-06-30 3,390 3,408.734 -4,002.51 6,929.803 2,927.293 3,975.875
2002-06-30 4,773.247 12,449.273 6,966.894 2,927.293 9,894.187 1,742.215
2003-06-30 7,070 13,128 6,200 9,894 16,094 3,051
2004-06-30 8,528 6,576 -230 16,094 15,864 5,434
2005-06-30 16,658 23,982 6,373 15,864 22,237 11,836
2006-06-30 29,396 66,840 39,413 22,237 61,650 14,531
2007-06-30 60,418 96,308 39,714 61,650 101,364 37,788
2008-06-30 69,543 92,469 25,083 101,364 126,447 60,995
2009-06-30 74,241 113,806 25,788 126,447 152,235 62,004
2010-06-30 83,217 95,967 -3,043 152,235 149,192 67,875
2011-06-30 95,067 125,199 23,287 149,192 172,479 77,041
2012-06-30 137,335 138,644 31,077 172,479 203,556 93,096
2013-06-30 156,314 113,240 -8,215 203,556 195,341 117,837
2014-06-30 146,510 117,619 22,518 195,341 217,859 113,358
2015-06-30 105,825 117,763 -8,024 217,859 209,835 96,418
2016-06-30 67,014 77,969 -6,320 209,835 203,515 65,731
2017-06-30 57,563 111,193 38,394 203,515 241,909 50,258
2018-06-30 71,479 51,647 -33,136 241,909 208,773 53,635
2019-06-30 50,565 15,965 -44,731 208,773 164,042 52,603
2020-06-30 36,483 119,078 44,250 164,042 208,292 -41,521
2021-06-30 47,060 26,735 -32,584 208,292 175,708 -33,726
2022-06-30 52,219 85,316 7,621 175,708 183,329 -39,430
2023-06-30 53,543 93,290 -5,006 183,329 178,323 -50,546