Medibank Private Ltd

  • IPO date:
  • Sector: Financial Services
  • GIC Group: Insurance
  • Industry: Insurance-Specialty
  • Company website

Company description

Medibank Private Limited provides private health insurance and health services in Australia. The company operates in two segments, Health Insurance and Medibank Health. The Health Insurance segment provides private health insurance products, including hospital cover that offers members with health cover for hospital treatments; and ancillary cover, which provides members with health cover for healthcare services, such as dental, optical, and physiotherapy. This segment also offers health insurance products to overseas visitors and overseas students. The Medibank Health segment provides health management and in-home care services, as well as a range of telehealth services to government and corporate customers; and distributes travel, life, and pet insurance products. The company underwrites its health insurance products under the Medibank and ahm brands. Medibank Private Limited was founded in 1976 and is based in Docklands, Australia.

Financial highlights

Market Capitalization$9556.3912 million
P/E Ratio18.66
P/E Growth Ratio0
Book Value0.757
Dividend Per Share0.146
Earnings Per Share0.19
EBITDA743,400
Profit Margin0.0682
Operating Margin TTM0.0974
Return on Assets TTM0.1021
Return on Equity TTM0.2537
Revenue TTM7,494,900.224

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2001-06-30 1,981,796
2002-06-30 2,005,099
2003-06-30 2,271,118
2004-06-30 2,464,461
2005-06-30 2,666,497
2006-06-30 2,935,152
2007-06-30 3,221,708
2008-06-30 3,377,714
2009-06-30 3,859,821
2010-06-30 4,730,445
2011-06-30 5,171,892
2012-06-30 5,402,790
2013-06-30 6,007,035
2014-06-30 6,493,663 4,854,200 1,631,500 6,178,900
2015-06-30 6,677,300 5,083,900 1,597,700 54,600
2016-06-30 6,806,200 5,130,400 1,677,000 52,400
2017-06-30 6,927,600 5,154,800 1,793,300 43,300
2018-06-30 7,014,900 5,197,200 1,379,700 70,600
2019-06-30 6,752,300 5,323,600 6,752,300 -6,115,000
2020-06-30 6,778,600 6,778,600 -6,551,300
2021-06-30 7,011,000 7,011,000 -6,599,800
2022-06-30 7,092,400 7,092,400 -6,530,000
2023-06-30 7,499,300 7,499,300 -6,946,500

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2001-06-30 120,665 1,147,758 589,894
2002-06-30 791,158 992,313 609,923
2003-06-30 855,553 1,011,469 618,771
2004-06-30 793,541 1,052,466 614,967
2005-06-30 905,867 1,348,483 695,182 85,000
2006-06-30 908,169 1,590,347 742,147 85,000
2007-06-30 865,839 1,960,827 817,458 85,000
2008-06-30 1,047,049 2,291,728 960,867 85,000
2009-06-30 975,534 2,560,745 1,120,416 85,000
2010-06-30 1,256,425 2,900,630 1,180,643 85,000
2011-06-30 647,357 2,903,634 1,318,423 85,000
2012-06-30 613,713 3,145,679 1,526,515 85,000
2013-06-30 895,059 3,114,932 1,712,233 85,000
2014-06-30 708,000 2,974,300 1,580,400 1,490,600 85,000
2015-06-30 408,700 3,140,900 1,698,900 163,300 85,000
2016-06-30 438,700 3,266,200 1,687,500 179,900 85,000
2017-06-30 594,600 3,462,500 1,742,700 274,400 85,000
2018-06-30 470,100 3,544,900 1,715,700 312,000 85,000
2019-06-30 656,500 3,630,800 1,695,400 302,000 85,000
2020-06-30 871,400 3,763,800 230,200 298,400 85,000
2021-06-30 671,700 3,923,800 239,900 0 85,000
2022-06-30 596,700 4,552,800 2,607,200 0 85,000
2023-06-30 420,600 4,388,800 215,700 0 85,000

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2014-06-30 130,800 312,800 -187,100 708,000 141,700
2015-06-30 285,300 377,100 -299,300 708,000 408,700 238,800
2016-06-30 417,600 352,300 30,000 408,700 438,700 283,700
2017-06-30 449,500 393,400 155,900 438,700 594,600 309,800
2018-06-30 445,100 408,300 -124,500 594,600 470,100 337,400
2019-06-30 458,700 416,100 186,400 470,100 656,500 355,300
2020-06-30 315,000 572,400 214,900 656,500 871,400 -429,600
2021-06-30 441,200 482,200 -199,700 871,400 671,700 -333,200
2022-06-30 393,900 115,000 -75,000 671,700 596,700 -358,000
2023-06-30 511,100 184,500 -176,100 596,700 420,600 -374,500