Mpower Group Ltd

  • IPO date:
  • Sector: Technology
  • GIC Group: Technology Hardware & Equipment
  • Industry: Solar
  • Company website

Company description

MPower Group Limited provides on-grid and off-grid power solutions for blue chip corporate and government customers in Australia. The company operates through Energy Services and Energy Investments segments. It offers engineering, construction, maintenance, asset management services. In addition, the company design, construction, installation, and commissioning of power system projects; and monitoring, and service and maintenance of power system assets. Further, it develops and finances power system projects, as well as offers structured solutions for microgrid and renewable power system assets. Additionally, the company invests in energy related business in Australia. MPower Group Limited was incorporated in 1963 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$5.843 million
P/E Ratio2.43
P/E Growth Ratio
Book Value-0.003
Dividend Per Share0
Earnings Per Share-0.02
EBITDA-2,068
Profit Margin0.4392
Operating Margin TTM-0.6552
Return on Assets TTM-0.182
Return on Equity TTM0
Revenue TTM4,458

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 24,224 24,224 379
1990-06-30 26,369 26,369 545
1991-06-30 18,985 18,985 396
1992-06-30 12,787 12,787 365
1993-06-30 10,632 10,632 190
1994-06-30 9,556 9,556 166
1995-06-30 13,744 13,744 228
1996-06-30 14,215.897 14,215.897 310.472
1997-06-30 19,582 19,582 210.222
1998-06-30 353.512
1999-06-30
2000-06-30
2001-06-30 26,878 26,878 438
2002-06-30 25,665.592 19,320.075 6,345.517 5,786.728
2003-06-30 27,771 20,905 6,866 7,764
2004-06-30 50,715 34,549 16,166 14,660
2005-06-30 60,140 41,322 18,818 16,576
2006-06-30 80,533 56,108 24,425 23,079
2007-06-30 83,728 56,957 26,771 23,592
2008-06-30 87,832 60,118 27,714 24,511
2009-06-30 86,750 60,667 26,083 25,134
2010-06-30 56,531 41,941 14,590 12,618
2011-06-30 100,641 74,466 26,175 18,943
2012-06-30 71,323 48,485 22,838 20,291
2013-06-30 63,747 48,408 15,339 19,654
2014-06-30 54,279 35,199 19,080 22,848
2015-06-30 54,132 37,198 16,934 21,832
2016-06-30 56,408 37,679 18,729 19,687
2017-06-30 40,076 25,143 14,933 18,593
2018-06-30 40,770 26,557 14,213 16,815
2019-06-30 48,011 35,505 12,506 18,246
2020-06-30 10,855 5,171 5,684 8,327
2021-06-30 11,037 8,240 2,797 4,605
2022-06-30 3,708 2,080 1,628 4,631
2023-06-30 4,437 1,615 2,822 5,764

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 7,109 46,418 26,330 6,000
1990-06-30 3,185 38,763 21,891 8,387
1991-06-30 1,882 31,267 19,116 8,387
1992-06-30 1,049 25,706 15,679 8,387
1993-06-30 1,515 23,797 14,507 8,387
1994-06-30 3,629 12,903 4,992 347 8,387
1995-06-30 6,048 17,618 6,795 411 9,187
1996-06-30 4,590.778 17,874.871 7,098.439 9,187.087
1997-06-30 2,657.725 24,025.654 10,364.787 9,187.087
1998-06-30 5,274.044 23,050.128 9,804.167 9,187.087
1999-06-30 3,434.295 20,801.693 9,338.836 9,387.087
2000-06-30 5,585.59 28,422.868 9,908.715 200 15,443.061
2001-06-30 4,406.733 21,942.17 7,452.348 15,443.061
2002-06-30 4,925.744 21,870.221 8,430.157 15,443.061
2003-06-30 5,112 23,043 9,613 1,828 15,443
2004-06-30 5,419 31,732 12,879 2,158 15,404
2005-06-30 4,757 36,891 15,749 4,056 15,741
2006-06-30 3,857 48,093 22,454 3,997 15,741
2007-06-30 3,681 55,264 22,036 4,177 15,741
2008-06-30 3,845 50,989 22,803 3,568 15,741
2009-06-30 3,411 50,314 20,757 3,397 16,093
2010-06-30 15,479 48,717 22,617 2,219 16,477
2011-06-30 11,346 67,086 34,665 6,088 16,477
2012-06-30 17,772 58,670 21,804 3,082 16,409
2013-06-30 9,361 53,563 23,753 2,198 22,246
2014-06-30 11,263 44,794 20,348 4,989 22,246
2015-06-30 5,680 30,142 17,945 3,731 1,375 22,246
2016-06-30 3,834 29,271 16,843 3,771 1,316 23,410
2017-06-30 3,855 25,094 16,677 4,204 1,063 23,410
2018-06-30 2,438 21,084 15,200 4,428 1,030 23,410
2019-06-30 2,655 22,961 21,919 6,975 32 25,121
2020-06-30 6,521 10,509 13,480 5,662 0 25,121
2021-06-30 3,533 7,071 8,174 541 5,140 29,503
2022-06-30 537 2,942 7,404 5,411 0 29,661
2023-06-30 238 17,120 18,012 6,280 6,371 31,174

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 -5,581
1990-06-30 214 1,141
1991-06-30 811 -1,179 1,141 -38 315
1992-06-30 592 525 -38 487
1993-06-30 -81 670 487 1,157
1994-06-30 2,441 1,157 3,598
1995-06-30 1,850 3,598 5,448
1996-06-30 -1,071.242 5,448.15 4,376.908
1997-06-30 -2,214.574 4,376.908 2,162.334 229.677
1998-06-30 -87.237 3,111.71 2,162.334 5,274.044 440.151
1999-06-30 515.872 -2,356.929 5,274.044 2,917.115 275.613
2000-06-30 54 2,478.473 2,917.115 5,395.588 275.613
2001-06-30 -192 -1,018.159 5,395.588 4,377.429 393.959
2002-06-30 -81.688 548.315 4,377.429 4,925.744
2003-06-30 -14 186 4,926 5,112
2004-06-30 -551 307 5,112 5,419 21
2005-06-30 -665 -662 5,419 4,757 327
2006-06-30 5,125 -900 4,757 3,857 334
2007-06-30 6,635 -176 3,857 3,681 616
2008-06-30 -5,148 164 3,681 3,845 678
2009-06-30 1,185 -434 3,845 3,411 735
2010-06-30 -3,267 12,068 3,411 15,479 1,134
2011-06-30 3,628 -4,133 15,479 11,346 475
2012-06-30 4,258 6,426 11,346 17,772 1,228
2013-06-30 -2,719 -8,411 17,772 9,361 4,095
2014-06-30 -5,624 1,902 9,361 11,263 39
2015-06-30 -12,131 -3,834 -5,583 11,263 5,680 31
2016-06-30 -1,094 -2,863 -1,846 5,680 3,834 31
2017-06-30 -3,887 -105 21 3,834 3,855 34
2018-06-30 -2,929 -1,187 -1,417 3,855 2,438 32
2019-06-30 -6,163 -3,883 217 2,438 2,655 34
2020-06-30 -4,213 195 3,866 2,655 6,521 34
2021-06-30 -2,336 -5,319 -2,988 6,521 3,533 624
2022-06-30 -3,996 -3,702 -2,996 3,533 537
2023-06-30 1,958 -1,575 -300 537 237 350