Macquarie Group Ltd

  • IPO date:
  • Sector: Financial Services
  • GIC Group: Financial Services
  • Industry: Capital Markets
  • Company website

Company description

Macquarie Group Limited provides diversified financial services in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through four segments: Macquarie Asset Management (MAM), Banking and Financial Services (BFS), Commodities and Global Markets (CGM), and Macquarie Capital. The MAM segment provides investment solutions to clients across various capabilities in private markets and public investments, including infrastructure, green investments, agriculture and natural assets, real estate, private credit, asset finance, equities, fixed income, and multi-asset solutions. The BFS segment offers personal banking products comprising home loans, car loans, transaction and savings accounts, and credit cards; and wrap platform and cash management, financial advisory, and private banking services, as well as investment and superannuation products. It also provides deposit, lending, and payment solutions and services to business clients. The CGM segment provides risk management, lending and financing, capital solutions, market access, and physical execution and logistics to corporate and institutional clients; and specialist finance and asset management solutions. The Macquarie Capital segment provides advisory and capital raising services. It is also involved in development and investment in infrastructure and energy projects and companies; and brokerage business, including equity research, sales, execution capabilities, and corporate access. Macquarie Group Limited was founded in 1969 and is headquartered in Sydney, Australia.

Financial highlights

Market Capitalization$63776.3939 million
P/E Ratio12.29
P/E Growth Ratio2.95
Book Value89.668
Dividend Per Share7.5
Earnings Per Share13.17
EBITDA
Profit Margin0.2707
Operating Margin TTM0.3663
Return on Assets TTM0.0131
Return on Equity TTM0.1643
Revenue TTM19,140,999.168

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1996-03-31 16,072
1997-03-31 530,128 530,128 16,788
1998-03-31
1999-03-31 831,222.016 831,222.016 610,003.024
2000-03-31 2,054,877 24,106
2001-03-31 1,455,883 1,131,000
2002-03-31 2,546,000 1,453,000
2003-03-31 3,040,000 1,750,000
2004-03-31 4,070,000 1,772,000
2005-03-31 2,371,000 2,371,000 2,938,000
2006-03-31 2,819,000 2,819,000 3,328,000
2007-03-31 3,540,000 3,540,000 5,151,000
2008-03-31 4,645,000 4,645,000 6,155,000
2009-03-31 4,045,000 4,045,000 4,975,000
2010-03-31 3,721,000 3,721,000 5,635,000
2011-03-31 3,891,000 3,891,000 6,547,000
2012-03-31 3,364,000 3,364,000 5,914,000
2013-03-31 3,422,000 3,422,000 5,295,000
2014-03-31 3,853,000 0 3,853,000 6,239,000
2015-03-31 4,770,000 0 4,770,000 6,771,000
2016-03-31 4,862,000 0 4,862,000 8,414,000
2017-03-31 4,331,000 0 4,331,000 7,633,000
2018-03-31 4,670,000 0 4,670,000 8,679,000
2019-03-31 5,526,000 5,526,000 10,547,000
2020-03-31 5,837,000 5,837,000 10,679,000
2021-03-31 5,176,000 5,176,000 9,784,000
2022-03-31 6,887,000 6,887,000 10,907,000
2023-03-31 6,558,000 6,558,000 12,918,000

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1996-03-31
1997-03-31 855,732 6,142,248.024 5,448,344.88 1,255,361.056 155,423.008
1998-03-31 137,112.992 7,929,029.832 7,348,124.992 847 160,518
1999-03-31 321,115 9,250,645.024 8,599,382.856 245,724.992
2000-03-31 280,463 23,384,558 22,154,146 2,909,991 3,857,837 372,815
2001-03-31 243,588 27,847,865 26,510,417 119,691 7,008,603 391,635
2002-03-31 283,000 30,234,000 27,817,000 8,728,000 10,036,000 1,012,000
2003-03-31 311,000 32,517,000 29,932,000 12,450,000 13,006,000 1,137,000
2004-03-31 647,000 43,771,000 40,938,000 18,358,000 19,318,000 1,382,000
2005-03-31 859,000 49,313,000 44,881,000 13,866,000 21,938,000 1,600,000
2006-03-31 3,849,000 106,211,000 100,874,000 10,057,000 45,884,000 1,914,000
2007-03-31 2,607,000 136,389,000 128,870,000 15,922,000 56,917,000 3,096,000
2008-03-31 7,000 167,250,000 157,189,000 6,288,000 69,295,000 4,522,000
2009-03-31 12,412,000 149,144,000 139,584,000 37,679,000 65,633,000 4,904,000
2010-03-31 8,251,000 145,940,000 134,171,000 52,459,000 43,730,000 6,684,000
2011-03-31 9,817,000 157,568,000 145,636,000 49,765,000 56,214,000 6,513,000
2012-03-31 18,510,000 153,626,000 141,894,000 49,798,000 53,586,000 6,235,000
2013-03-31 16,516,000 150,778,000 138,830,000 59,178,000 50,518,000 5,900,000
2014-03-31 19,457,000 153,904,000 141,990,000 62,055,000 56,626,000 5,112,000
2015-03-31 28,705,000 187,976,000 173,580,000 66,031,000 74,100,000 5,947,000
2016-03-31 14,320,000 196,755,000 181,091,000 52,245,000 61,071,000 6,422,000
2017-03-31 0 182,877,000 165,607,000 60,112,000 48,843,000 6,290,000
2018-03-31 13,005,000 191,325,000 173,145,000 61,775,000 47,096,000 6,243,000
2019-03-31 9,787,000 203,182,000 184,818,000 56,191,000 45,002,000 6,181,000
2020-03-31 9,717,000 255,802,000 234,018,000 68,380,000 67,569,000 7,851,000
2021-03-31 18,425,000 245,653,000 223,302,000 84,983,000 80,220,000 8,531,000
2022-03-31 52,754,000 399,176,000 370,370,000 58,600 12,293,600 12,298,000
2023-03-31 45,656,000 387,872,000 353,766,000 702,000 244,175,000 12,407,000

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1996-03-31 151,528.992
1997-03-31 116,943 439,194.072 341,653.024 151,528.992 493,182.016 83,392
1998-03-31 141,155.008 -21,323.008 493,500.992 472,177.984 72,806
1999-03-31 164,952.992 -121,392 -239,540.992 472,177.984 232,636.992 96,964
2000-03-31 -12,163 -683,414 88,863 232,637 321,500 130,115
2001-03-31 1,310 -1,618,517 -143,283 321,500 178,217 203,242
2002-03-31 250,000 225,000 64,000 179,000 243,000 213,000
2003-03-31 -3,000 46,000 243,000 289,000 141,000
2004-03-31 -3,000 -2,234,000 245,000 289,000 534,000 208,000
2005-03-31 -29,000 2,283,000 265,000 534,000 799,000 263,000
2006-03-31 1,235,000 5,618,000 3,983,000 5,150,000 9,133,000 520,000
2007-03-31 1,494,000 -807,000 9,133,000 8,326,000 472,000
2008-03-31 1,803,000 18,611,000 12,489,000 8,326,000 20,815,000 668,000
2009-03-31 871,000 5,125,000 3,680,000 20,815,000 24,495,000 829,000
2010-03-31 1,050,000 -5,959,000 -12,722,000 24,495,000 11,773,000 328,000
2011-03-31 956,000 2,379,000 550,000 11,773,000 12,323,000 598,000
2012-03-31 730,000 4,412,000 2,505,000 12,323,000 14,828,000 552,000
2013-03-31 851,000 -448,000 -1,749,000 14,828,000 13,079,000 540,000
2014-03-31 1,265,000 -143,000 2,461,000 13,079,000 15,540,000 787,000
2015-03-31 1,604,000 -2,413,000 1,433,000 15,540,000 16,973,000 783,000
2016-03-31 2,063,000 12,823,000 -2,653,000 16,973,000 14,320,000 1,228,000
2017-03-31 2,217,000 -5,708,000 -2,566,000 14,320,000 11,754,000 1,477,000
2018-03-31 2,557,000 3,785,000 1,251,000 11,754,000 13,005,000 1,663,000
2019-03-31 2,982,000 -7,681,000 2,149,000 13,005,000 15,154,000 1,835,000
2020-03-31 2,731,000 12,119,000 10,093,000 18,867,000 28,960,000 2,122,000
2021-03-31 3,015,000 2,826,000 4,533,000 28,960,000 33,493,000 861,000
2022-03-31 4,706,000 580,000 50,830,000 33,493,000 84,323,000 1,711,000
2023-03-31 5,182,000 5,182,000 -7,109,000 84,323,000 77,214,000 2,010,000