Multistack International Limited markets and distributes industrial air conditioning equipment primarily in Australia. The company distributes and services Multistack water-cooled and air-cooled water chillers for use in commercial air-conditioning and process cooling applications. It also markets and distributes Organic Rankine Cycle technologies and products; oil-free turbo expanders; and distributes heat exchangers, as well as provides technical and after sales support services. The company was incorporated in 1989 and is headquartered in Moorabbin, Australia.
| Market Capitalization | $0.4089 million |
| P/E Ratio | 0 |
| P/E Growth Ratio | 0 |
| Book Value | -0.013 |
| Dividend Per Share | 0 |
| Earnings Per Share | -0.01 |
| EBITDA | |
| Profit Margin | -0.9575 |
| Operating Margin TTM | -0.4114 |
| Return on Assets TTM | -0.0954 |
| Return on Equity TTM | -2.2104 |
| Revenue TTM | 1,688.972 |
All numbers are in thousands
| Date | Total Revenue | Cost of Revenue | Gross Profit | Total Operating Expenses |
|---|---|---|---|---|
| 1991-12-31 | ||||
| 1992-12-31 | ||||
| 1993-12-31 | ||||
| 1994-12-31 | ||||
| 1997-12-31 | ||||
| 1998-12-31 | ||||
| 1999-12-31 | ||||
| 2000-12-31 | 31,341 | |||
| 2001-12-31 | 37,643 | 21,103 | 16,540 | 6,254 |
| 2002-12-31 | 31,599 | 18,393 | 13,206 | 12,308 |
| 2003-12-31 | 23,854 | 14,319 | 9,535 | 9,782 |
| 2004-12-31 | 23,914 | 15,028 | 8,886 | 9,207 |
| 2005-12-31 | 15,420 | 11,560 | 3,860 | 4,859 |
| 2006-12-31 | 13,703 | 9,229 | 4,474 | 5,133 |
| 2007-12-31 | 13,318 | 9,928 | 3,390 | 3,859 |
| 2008-12-31 | 12,238 | 8,163 | 4,075 | 5,292 |
| 2009-12-31 | 2,727.346 | 1,931.188 | 796.158 | 972.983 |
| 2010-12-31 | 2,260.531 | 1,540.625 | 719.906 | 1,182.916 |
| 2011-12-31 | 2,053.882 | 1,537.124 | 516.758 | 989.47 |
| 2012-12-31 | 1,524.744 | 1,032.787 | 491.957 | 1,106.418 |
| 2013-12-31 | 1,502.933 | 1,001.699 | 501.234 | 1,059.407 |
| 2014-12-31 | 2,281.481 | 1,542.852 | 738.629 | 1,003.319 |
| 2015-12-31 | 1,790.644 | 1,381.524 | 409.12 | 840.235 |
| 2016-12-31 | 818.979 | 540.909 | 278.07 | 1,033.708 |
| 2017-12-31 | 1,321.582 | 899.595 | 421.987 | 932.867 |
| 2018-12-31 | 713.477 | 592.949 | 120.528 | 1,024.804 |
| 2019-12-31 | 709.67 | 390.897 | 318.773 | 1,053.153 |
| 2020-12-31 | 600.819 | 474.929 | 125.89 | 1,356.939 |
| 2021-12-31 | 643.851 | 529.844 | 114.007 | 1,100.658 |
| 2022-12-31 | 632.796 | 302.904 | 329.892 | 1,189.091 |
All numbers are in thousands
| Date | Cash | Total Assets | Total Liabilities | Short Term Debt | Long Term Debt | Common Stock |
|---|---|---|---|---|---|---|
| 1991-12-31 | 115 | 16,165 | 5,356 | 272 | ||
| 1992-12-31 | 2,466 | 29,359 | 9,673 | 3,926 | ||
| 1993-12-31 | 1,720 | 36,251 | 9,887 | 4,365 | ||
| 1994-12-31 | 3,715 | 240,371 | 54,139 | 21,685 | ||
| 1997-12-31 | 3,217 | 108,659 | 71,475 | 22,593 | ||
| 1998-12-31 | 2,264 | 90,434 | 55,983 | 156,347.008 | ||
| 1999-12-31 | 4,594 | 72,976 | 40,177 | 155,639 | ||
| 2000-12-31 | 2,068 | 62,139 | 43,156 | 95 | 155,639 | |
| 2001-12-31 | 2,573 | 58,331 | 42,340 | 111 | 155,639 | |
| 2002-12-31 | 2,755 | 50,854 | 36,350 | 19,408 | 54 | 155,639 |
| 2003-12-31 | 1,080 | 37,400 | 27,357 | 14,686 | 190 | 155,639 |
| 2004-12-31 | 1,437 | 35,356 | 26,136 | 12,958 | 129 | 155,639 |
| 2005-12-31 | 1,850 | 37,226 | 28,152 | 8,851 | 155,639 | |
| 2006-12-31 | 1,440 | 25,184 | 17,281 | 6,093 | 155,639 | |
| 2007-12-31 | 1,231 | 24,090 | 16,140 | 5,798 | 155,639 | |
| 2008-12-31 | 1,577 | 23,296 | 21,238 | 6,646 | 155,639 | |
| 2009-12-31 | 1,339.092 | 5,409.168 | 458.136 | 155,638.695 | ||
| 2010-12-31 | 3,433.573 | 5,193.92 | 378.919 | 155,638.695 | ||
| 2011-12-31 | 3,174.707 | 5,089.308 | 463.501 | 155,638.695 | ||
| 2012-12-31 | 637.582 | 4,494.155 | 346.954 | 1,667.081 | 155,638.695 | |
| 2013-12-31 | 401.906 | 4,206.236 | 456.642 | 2,454.176 | 155,638.695 | |
| 2014-12-31 | 685.681 | 4,448.808 | 594.51 | 2,607.188 | 155,638.695 | |
| 2015-12-31 | 677.205 | 3,852.147 | 798.088 | 2,662.859 | 155,638.695 | |
| 2016-12-31 | 532.565 | 3,334.825 | 805.868 | 2,447.782 | 155,638.695 | |
| 2017-12-31 | 371.513 | 3,140.607 | 658.229 | 2,358.588 | 155,638.695 | |
| 2018-12-31 | 284.465 | 2,615.446 | 846.824 | 2,144.624 | 155,638.695 | |
| 2019-12-31 | 640.238 | 2,139.889 | 1,292.521 | 81.987 | 155,638.695 | |
| 2020-12-31 | 346.758 | 4,770.619 | 4,291.567 | 2,382.595 | 2,337.06 | 155,638.695 |
| 2021-12-31 | 1,334.547 | 5,585.512 | 5,039.437 | 3,259.577 | 2,480.71 | 156,838.695 |
| 2022-12-31 | 1,470.062 | 5,046.939 | 6,333.234 | 3,441.819 | 0 | 156,838.695 |
All numbers are in thousands
| Date | Net Income | Total Cash | Change in Cash | Begin period cash | End period cash | Dividends |
|---|---|---|---|---|---|---|
| 1991-12-31 | 257 | -1,415 | -1,158 | |||
| 1992-12-31 | 2,012 | -1,158 | 854 | |||
| 1993-12-31 | -1,265 | 854 | -411 | 1,570 | ||
| 1994-12-31 | -1,931 | -6,731 | -411 | -7,142 | 6,979 | |
| 1997-12-31 | -753 | -690 | -14,979 | -15,669 | 1,155 | |
| 1998-12-31 | -439 | 3,358 | -15,669 | -12,311 | ||
| 1999-12-31 | -501 | -3,227 | -12,311 | -15,538 | ||
| 2000-12-31 | 1,955 | 898 | -3,068 | 3,741 | 673 | |
| 2001-12-31 | -573 | 1,243 | -288 | 673 | 385 | |
| 2002-12-31 | -324 | 365 | 385 | 750 | ||
| 2003-12-31 | -957 | 464 | -269 | 750 | 481 | 463 |
| 2004-12-31 | -304 | 1,999 | 956 | 481 | 1,437 | |
| 2005-12-31 | 1,628 | 105 | 413 | 1,437 | 1,850 | 182 |
| 2006-12-31 | 436 | -410 | 1,850 | 1,440 | ||
| 2007-12-31 | 360 | -209 | 1,440 | 1,231 | ||
| 2008-12-31 | -8,502 | 286 | 346 | 1,231 | 1,577 | |
| 2009-12-31 | 5,941.987 | -238.004 | 1,577.096 | 1,339.092 | ||
| 2010-12-31 | -136.031 | 2,094.481 | 1,339.092 | 3,433.573 | ||
| 2011-12-31 | -189.194 | -258.866 | 3,433.573 | 3,174.707 | ||
| 2012-12-31 | -505.63 | -2,537.125 | 3,174.707 | 637.582 | ||
| 2013-12-31 | -240.222 | 60 | -235.676 | 637.582 | 401.906 | |
| 2014-12-31 | 104.704 | 243 | 283.775 | 401.906 | 685.681 | |
| 2015-12-31 | -800.239 | 178.93 | -8.476 | 685.681 | 677.205 | |
| 2016-12-31 | -525.102 | -286.933 | -144.64 | 677.205 | 532.565 | |
| 2017-12-31 | -46.579 | -72.503 | -161.052 | 532.565 | 371.513 | |
| 2018-12-31 | -713.756 | -270.177 | -87.048 | 371.513 | 284.465 | |
| 2019-12-31 | -1,051.232 | -522.45 | 355.773 | 284.465 | 640.238 | |
| 2020-12-31 | 565.957 | -296.229 | -293.48 | 640.238 | 346.758 | |
| 2021-12-31 | -1,132.977 | -556.156 | 987.789 | 346.758 | 1,334.547 | |
| 2022-12-31 | -2,785.677 | -2,785.677 | 135.515 | 1,334.547 | 1,470.062 |