Mithril Resources Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Mithril Resources Limited engages in the exploration and development of mineral properties in Mexico and Australia. It explores for gold, silver, zinc, and nickel deposits. The company primarily holds interest in the Copalquin Gold Silver project covering an area of 70 square kilometres located in the Durango State, Mexico. It also holds interests in the Billy Hills Zinc, Kurnalpi, Lignum Dam, and Limestone Well projects located in Australia. The company was incorporated in 2002 and is based in Melbourne, Australia.

Financial highlights

Market Capitalization$6.7376 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.009
Dividend Per Share0
Earnings Per Share-0.0002
EBITDA-929.581
Profit Margin0
Operating Margin TTM0
Return on Assets TTM-0.0428
Return on Equity TTM-2.2964
Revenue TTM-14.77

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2003-06-30 165 47 319.568
2004-06-30 268 42 366.328
2005-06-30 423 928 1,401.681
2006-06-30 333 1,483.838
2007-06-30 401 830.765
2008-06-30 446 867.321
2009-06-30 167 800.632
2010-06-30 22.382 22.382 1,144.332
2011-06-30 32.879 32.879 5,123.373
2012-06-30 472 1,644.637
2013-06-30 188 0 0 3,173.342
2014-06-30 70 0 71.205 1,097.029
2015-06-30 60.87 0 60.87 14,146.261
2016-06-30 44.7 0 45.978 2,595.918
2017-06-30 33.25 234.651 -200.624 895.935
2018-06-30 6.85 285.084 -283.263 1,055.415
2019-06-30 55.65 353.635 -352.556 1,385.206
2020-06-30 20.7 3,436.319
2021-06-30 4.29 1,746.069
2022-06-30 295.39 953.303
2023-06-30 2,242.307

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2002-06-30 6,155 7,285 7,285
2003-06-30 2,491.815 4,209.009 357.372 11.501 41 4,009.893
2004-06-30 6,163.825 8,435.3 244.659 12.317 28 8,451.368
2005-06-30 5,491.957 7,635.944 301.576 28.491 8,576.529
2006-06-30 4,329.746 3,859.952 284 18.679 8,768.262
2007-06-30 5,521.805 9,168.576 221.466 5.719 11,863.02
2008-06-30 2,782.212 8,578.408 902.688 13.186 54 11,909.693
2009-06-30 2,758.069 8,044.014 368.695 14.229 40 13,416.825
2010-06-30 5,037.357 13,387.396 905.067 54.539 57 19,312.928
2011-06-30 10,628.417 22,088.021 1,141.106 55.16 129 30,795.217
2012-06-30 5,547.451 19,437.888 414.167 88.125 30 30,795.217
2013-06-30 1,602.097 16,759.443 365.504 47.866 8 30,795.217
2014-06-30 1,680.567 17,487.375 280.955 7.962 32,212.636
2015-06-30 543.413 4,005.81 204.53 32,879.698
2016-06-30 628.298 1,933.905 181.463 0 33,531.257
2017-06-30 818.055 2,486.806 171.045 0 34,824.778
2018-06-30 863.77 2,959.887 112.583 0 36,379.826
2019-06-30 631.215 2,633.356 107.83 0 37,303.102
2020-06-30 1,187.589 13,947.318 228.756 0 50,264.467
2021-06-30 2,920.481 21,784.065 822.036 0 58,287.739
2022-06-30 2,271.886 28,408.305 690.881 0 64,808.617
2023-06-30 568.53 31,019.98 393.35 10.524 66,250.053

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2002-06-30 153.042
2003-06-30 -157.202 97 2,338.773 153.042 2,491.815
2004-06-30 -102.471 3,672.01 2,491.815 6,163.825
2005-06-30 -981.434 -671.868 6,163.825 5,491.957
2006-06-30 -1,152.841 -1,162.211 5,491.957 4,329.746
2007-06-30 -464.994 1,192.059 4,329.746 5,521.805
2008-06-30 -1,448.694 -2,739.593 5,521.805 2,782.212
2009-06-30 -1,558.197 -24.143 2,782.212 2,758.069
2010-06-30 -1,524.768 2,279.288 2,758.069 5,037.357
2011-06-30 -3,598.395 5,591.06 5,037.357 10,628.417
2012-06-30 -3,067.662 -5,080.966 10,628.417 5,547.451
2013-06-30 -2,741.782 -1,000 -3,945.354 5,547.451 1,602.097
2014-06-30 -718.925 173 78.47 1,602.097 1,680.567
2015-06-30 -13,972.215 -607.414 -1,137.154 1,680.567 543.413
2016-06-30 -2,780.897 -447.654 84.885 543.413 628.298
2017-06-30 -787.602 -471.929 189.757 628.298 818.055
2018-06-30 -1,048.164 -447.153 45.715 818.055 863.77
2019-06-30 -1,287.491 -535.214 -232.555 863.77 631.215
2020-06-30 -3,300.596 -599.889 556.374 631.215 1,187.589
2021-06-30 -1,688.618 -1,446.531 1,732.892 1,187.589 2,920.481
2022-06-30 -308.996 -265.776 -648.595 2,920.481 2,271.886
2023-06-30 -2,098.081 1.355 -1,703.356 2,271.886 568.53