Metarock Group Ltd

  • IPO date:
  • Sector: Energy
  • GIC Group: Materials
  • Industry: Thermal Coal
  • Company website

Company description

Metarock Group Limited provides mining, contracting, training, and related services to the underground long wall coal mining operations and industrial products and services in coalfields and supporting industries in Australia. It offers various mining services, which include new mine development, mine operation, training, roadway construction, ventilation, conveyors, longwall relocations, and application of polymeric strata support. The company also provides cable hanging bracket; chemicals products, which include geosorb, quick drive cement, road salt, and safemark paint; conveyor consumables; and dewatering products such as snorebox, strainers, and suction strainer. In addition, it offers droppers and streamers; dusters; mining safety accessories such as cable hanging crook, lifelines, and measuring sticks; nuts and pipe hanging brackets; pogos and snapjacks; props and rollers; shouldered pipe and manifolds; and ventilation, visi-clips, and webbing straps. The company was formerly known as Mastermyne Group Limited and changed its name to Metarock Group Limited in November 2021. Metarock Group Limited was founded in 1996 and is headquartered in Mackay, Australia.

Financial highlights

Market Capitalization$36.1189 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.109
Dividend Per Share0
Earnings Per Share-0.49
EBITDA-8,960
Profit Margin-0.1433
Operating Margin TTM-0.0742
Return on Assets TTM-0.0911
Return on Equity TTM-1.2767
Revenue TTM516,592.992

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2006-06-30 47,736 36,241
2007-06-30 59,349
2008-06-30 80,091
2009-06-30 89,657
2010-06-30 98,138 15,406 98,138 89,997
2011-06-30 165,058 26,604 165,058 150,624
2012-06-30 272,381 52,100 272,381 247,385
2013-06-30 249,567 48,998 249,567 231,095
2014-06-30 171,977 30,092 171,977 167,363
2015-06-30 174,195 157,990 174,195 174,285
2016-06-30 168,434 156,478 168,434 172,869
2017-06-30 124,162 114,031 124,162 125,330
2018-06-30 201,719 170,771 201,719 193,219
2019-06-30 225,593 200,931 225,593 214,183
2020-06-30 292,670 257,335 292,670 276,413
2021-06-30 233,067 202,686 233,067 224,051
2022-06-30 452,698 419,855 452,698 467,896
2023-06-30 514,214 476,972 514,214 541,733

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2006-06-30 2,775 25,849 20,690 9,877 275
2009-06-30 1,162 55,670 26,343 11,339 48,790
2010-06-30 8,718 62,909 29,830 6,184 7,847 48,610
2011-06-30 6,020 90,536 47,710 5,955 17,135 49,124
2012-06-30 13,328 124,384 69,653 5,371 19,068 50,964
2013-06-30 10,223 106,261 45,365 6,732 11,442 50,964
2014-06-30 8,810 96,843 36,181 5,102 5,941 51,108
2015-06-30 8,723 101,680 43,179 4,363 11,747 55,234
2016-06-30 1,836 71,762 27,329 3,543 9,408 55,234
2017-06-30 1 67,265 24,936 7,018 3,000 55,234
2018-06-30 1 82,993 29,235 3,521 0 61,003
2019-06-30 16,423 91,971 27,628 0 61,003
2020-06-30 25,359 137,696 63,782 4,918 61,003
2021-06-30 24,389 129,230 54,048 4,681 64,295
2022-06-30 5,229 299,153 215,966 69,108 21,027 87,904
2023-06-30 12,902 226,955 194,200 47,830 15,423 111,180

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2006-06-30 9,624 2,493
2007-06-30 5,917 459
2008-06-30 7,438 468
2009-06-30 11,289 5,600 356
2010-06-30 4,775 15,099 3,118 5,600 8,718 359
2011-06-30 11,742 9,393 -2,698 8,718 6,020 2,636
2012-06-30 14,664 23,439 7,308 6,020 13,328 5,050
2013-06-30 11,514 10,584 -3,105 13,328 10,223 6,105
2014-06-30 2,963 10,667 -1,413 10,223 8,810 3,468
2015-06-30 -4,376 7,135 -87 8,810 8,723 1,968
2016-06-30 -13,156 381 -6,887 8,723 1,836 911
2017-06-30 -2,012 5,474 -2,603 1,836 -767 4,002
2018-06-30 5,435 10,356 247 -767 -520 4,002
2019-06-30 10,348 22,260 16,943 -520 16,423 4,002
2020-06-30 11,557 30,831 8,936 16,423 25,359 -6,112
2021-06-30 5,864 18,289 -970 25,359 24,389 -4,671
2022-06-30 -12,556 20,278 -19,160 24,389 5,229 -2,246
2023-06-30 -74,011 -383 7,673 5,229 12,902 0