Namoi Cotton Co-Operative Ltd

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group: Commercial & Professional Services
  • Industry: Farm Products
  • Company website

Company description

Namoi Cotton Limited, together with its subsidiaries, engages in the ginning, and supply chain and marketing of cotton in Australia, China, Japan, South Korea, and Thailand. It operates network of cotton gins in New South Wales and Queensland. The company is also involved in the purchase and sale of lint cotton from growers. In addition, it provides warehousing and logistics services; cottonseeds and moss/mote; and cotton classing services. The company was formerly known as Namoi Cotton Co-operative Ltd and changed its name to Namoi Cotton Limited in October 2017. Namoi Cotton Limited was founded in 1962 and is headquartered in Toowoomba, Australia.

Financial highlights

Market Capitalization$75.5318 million
P/E Ratio17.27
P/E Growth Ratio0
Book Value0.652
Dividend Per Share0
Earnings Per Share0.02
EBITDA16,399
Profit Margin0.0296
Operating Margin TTM0.0426
Return on Assets TTM0.0191
Return on Equity TTM0.0321
Revenue TTM133,999

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1998-02-28
1999-02-28
2000-02-29 595,472
2001-02-28 584,487 17,939
2002-02-28 562,763 452,168 110,595 132,576
2003-02-28 431,555 334,870 96,685 95,147
2004-02-29 328,677 263,035 65,642 66,410
2005-02-28 282,860 232,788 50,072 51,344
2006-02-28 339,542 301,529 38,013 35,176
2007-02-28 338,347 308,193 30,154 33,831
2008-02-29 251,940 211,067 40,873 25,308
2009-02-28 321,769 359,764 -37,995 21,708
2010-02-28 303,976 282,255 21,721 28,646
2011-02-28 409,404 363,217 46,187 33,903
2012-02-29 809,756 627,217 182,539 56,321
2013-02-28 579,770 506,933 72,837 66,779
2014-02-28 507,155 446,767 60,388 49,627
2015-02-28 419,940 364,947 54,993 46,847
2016-02-29 279,270 252,626 26,644 30,710
2017-02-28 354,930 319,210 35,720 34,321
2018-02-28 483,481 423,067 60,414 46,362
2019-02-28 88,880 22,891 88,880 76,556
2020-02-29 42,488 10,419 42,488 50,160
2021-02-28 15,760 3,388 15,760 26,081
2022-02-28 46,165 15,479 46,165 50,807
2023-02-28 254,195 142,886 111,309 108,455

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1998-02-28 1,970 176,797 134,844 1,609 571
1999-02-28 72,235 399,321 318,723 1,806 1,030
2000-02-29 3,330 274,124 188,594 360 60,024 1,061
2001-02-28 29,155 518,515 431,916 59,500 1,092
2002-02-28 54,748 316,022 236,753 1,575 52,250 1,093
2003-02-28 1,467 270,338 181,426 64,506 43,250 1,093
2004-02-29 3,917 307,563 224,766 59,805 40,450 1,112
2005-02-28 34,134 212,139 125,384 256 702 1,148
2006-02-28 2,709 180,475 85,353 35,435 1,851 1,127
2007-02-28 1,026 190,787 93,874 51,308 1,009 1,078
2008-02-29 7,922 279,868 182,778 129,855 6,095 1,057
2009-02-28 56,509 306,550 209,090 419 305 956
2010-02-28 3,809 219,245 120,666 57,653 92 955
2011-02-28 405 786,516 685,982 262,056 83 955
2012-02-29 826 326,223 217,896 125,311 55 955
2013-02-28 262 293,523 183,038 142,112 29 955
2014-02-28 418 213,564 94,724 54,338 1 1,098
2015-02-28 170 195,423 70,824 2,215 56,749 1,098
2016-02-29 1,790 199,852 76,307 59,270 1,409 1,098
2017-02-28 2,256 210,713 86,885 16,590 43,330 1,098
2018-02-28 1,493 205,823 74,067 6,776 42,000 37,639
2019-02-28 5,827 215,051 85,232 1,061 42,000 37,639
2020-02-29 731 179,296 57,858 1,710 43,536 37,639
2021-02-28 497 170,226 63,470 5,664 43,172 37,639
2022-02-28 367 233,805 118,216 3,593 43,715 47,984
2023-02-28 4,877 203,305 69,634 13,717 34,923 61,142

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1998-02-28 15,004 1,518 346 1,864
1999-02-28 15,863 -2,563 1,864 -699 9,447
2000-02-29 10,343 80,578 -1,983 -699 -2,682 9,799
2001-02-28 1,632 8,100 -2,682 5,418 5,842
2002-02-28 865 74,735 -4,126 5,418 1,292
2003-02-28 9,824 170 1,292 1,462
2004-02-29 8,862 17,382 2,455 1,462 3,917 1,635
2005-02-28 8,064 116,687 30,217 3,917 34,134 5,593
2006-02-28 13,689 -31,425 34,134 2,709 6,351
2007-02-28 12,622 -3,539 2,709 -830 7,708
2008-02-29 4,507 8,752 -830 7,922 2,143
2009-02-28 6,968 195,167 48,588 7,922 56,510 4,082
2010-02-28 4,521 -52,700 56,509 3,809 3,343
2011-02-28 1,955 -3,404 3,809 405
2012-02-29 -67,498 139,123 421 405 826
2013-02-28 508 -2,756 826 -1,930
2014-02-28 5,313 64,900 -59 -1,930 -1,989 549
2015-02-28 6,309 4,661 502 -1,989 -1,487 549
2016-02-29 -7,558 1,819 1,203 -1,487 -284 2,638
2017-02-28 283 5,478 1,719 -282 1,437 2,638
2018-02-28 6,769 17,317 38 1,437 1,475 2,638
2019-02-28 -556 21,029 4,352 1,475 5,827 2,638
2020-02-29 -10,990 -2,141 -5,096 5,827 731 0
2021-02-28 -14,418 -5,617 -461 731 270
2022-02-28 -4,400 5,097 -2,264 270 -1,994
2023-02-28 3,963 3,963 4,383 494 4,877