NRW Holdings Ltd

  • IPO date: 2007-09-05
  • Sector: Industrials
  • GIC Group: Capital Goods
  • Industry: Engineering & Construction
  • Company website

Company description

NRW Holdings Limited, through its subsidiaries, provides diversified contract services to the resources and infrastructure sectors in Australia. The company operates through three segments: Civil; Mining; and Minerals, Energy & Technologies. The Civil segment delivers private and public civil infrastructure, mine development, bulk earthworks, and commercial and residential subdivision projects. Its civil construction projects include roads, bridges, tailings storage facilities, rail formations, ports, renewable energy projects, water infrastructure, and concrete installations. The Mining segment engages in the mine management, contract mining, load and haul, dragline, drill and blast, and coal handling prep plant operations; maintenance activities; and fabrication of water and service vehicles. The Minerals, Energy & Technologies segment provides materials handling, onsite maintenance, and shutdown services; industrial engineering and fabrication services; and industrial engineering and construction services. It also provides heat treatment services, as well as mining equipment solutions. The company was founded in 1994 and is headquartered in Belmont, Australia.

Financial highlights

Market Capitalization$1217.3145 million
P/E Ratio14.11
P/E Growth Ratio0
Book Value1.352
Dividend Per Share0.165
Earnings Per Share0.19
EBITDA250,675.008
Profit Margin0.0321
Operating Margin TTM0.0512
Return on Assets TTM0.0587
Return on Equity TTM0.1426
Revenue TTM2,667,064.064

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2006-06-30 190,100 154,400
2007-06-30 260,457 138,193
2008-06-30 477,926 75,426 402,500 348,621
2009-06-30 509,603 90,372 419,231 368,546
2010-06-30 615,825 120,935 494,890 432,286
2011-06-30 745,341 96,678 648,663 589,926
2012-06-30 1,358,776 176,779 1,181,997 1,030,066
2013-06-30 1,374,403 204,551 1,169,852 1,047,438
2014-06-30 1,134,492 419,798 714,694 644,438
2015-06-30 775,934 374,556 401,378 522,419
2016-06-30 287,973 88,001 199,972 175,930
2017-06-30 370,297 108,921 261,376 206,038
2018-06-30 754,333 292,609 461,724 351,753
2019-06-30 1,078,124 483,403 594,721 512,001
2020-06-30 2,004,362 832,528 1,171,834 1,057,604
2021-06-30 2,221,479 943,239 1,278,240 1,185,742
2022-06-30 2,377,728 1,099,867 1,277,861 1,151,876
2023-06-30 2,667,064 1,175,257 1,491,807 1,355,230

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2007-06-30 16,551 207,731 162,218 27,691 30,723
2008-06-30 3,273 311,660 194,444 53,155 44,923 79,528
2009-06-30 20,603 311,780 169,526 34,722 26,096 80,560
2010-06-30 21,443 384,405 215,336 29,347 31,510 82,211
2011-06-30 70,628 545,010 278,301 52,932 70,634 156,456
2012-06-30 137,955 847,038 517,860 49,592 149,178 156,456
2013-06-30 130,994 814,005 461,135 52,379 167,191 156,432
2014-06-30 155,474 786,250 414,248 49,613 139,867 156,432
2015-06-30 34,631 369,189 240,825 142,255 156,432
2016-06-30 37,182 300,421 150,630 37,414 59,072 156,432
2017-06-30 42,264 331,566 132,493 16,705 46,154 176,901
2018-06-30 58,846 520,187 247,544 36,921 48,713 206,126
2019-06-30 65,031 588,576 297,128 45,434 21,250 206,126
2020-06-30 170,229 1,219,940 747,551 96,556 24,000 332,863
2021-06-30 146,549 1,301,612 756,489 105,677 169,852 383,416
2022-06-30 219,338 1,428,846 830,547 82,700 163,721 383,416
2023-06-30 227,580 1,489,921 879,799 93,244 29,375 383,416

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2006-06-30 25,000 21,800
2007-06-30 13,503 41,948 16,551
2008-06-30 32,761 14,762 -27,786 16,551 -11,235 10,049
2009-06-30 37,092 88,117 31,838 -11,235 20,603 13,139
2010-06-30 35,138 71,009 840 20,603 21,443 10,049
2011-06-30 41,196 77,746 49,185 21,443 70,628 17,586
2012-06-30 97,142 173,183 67,327 70,628 137,955 36,255
2013-06-30 74,107 118,017 -6,961 137,955 130,994 50,198
2014-06-30 44,236 104,129 24,480 130,994 155,474 25,099
2015-06-30 -229,822 -47,228 -120,843 155,474 34,631 13,944
2016-06-30 21,450 47,600 2,551 34,631 37,182 14,948
2017-06-30 28,527 47,060 5,082 37,182 42,264 14,948
2018-06-30 42,166 74,759 16,582 42,264 58,846 14,948
2019-06-30 32,270 99,816 6,185 58,846 65,031 14,948
2020-06-30 73,749 215,702 105,198 65,031 170,229 -18,289
2021-06-30 54,295 147,438 -23,680 170,229 146,549 -35,020
2022-06-30 97,414 120,589 72,789 146,549 219,338 -47,158
2023-06-30 85,635 246,994 8,242 219,338 227,580 -69,801