Panoramic Resources Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Panoramic Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, development of mineral tenements and projects in Australia. It produces and sells nickel, cobalt, and copper. The company holds 100% interests in the Savannah nickel project located in the East Kimberly, Western Australia. Panoramic Resources Limited was incorporated in 2001 and is headquartered in Perth, Australia.

Financial highlights

Market Capitalization$100.9683 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.069
Dividend Per Share0
Earnings Per Share-0.02
EBITDA12,107
Profit Margin-0.1697
Operating Margin TTM-0.1067
Return on Assets TTM-0.045
Return on Equity TTM-0.2106
Revenue TTM195,512

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2002-06-30 78
2003-06-30 286 37 286 1,272
2004-06-30 274 541 274 2,864
2005-06-30 139,511 77,611 61,900 38,816
2006-06-30 262,800 159,657 103,143 42,671
2007-06-30 299,321 73,233 226,088 51,200
2008-06-30 232,449 96,442 136,007 54,753
2009-06-30 225,194 113,604 111,590 67,572
2010-06-30 283,595 126,544 157,051 70,136
2011-06-30 243,445 136,681 106,764 66,371
2012-06-30 228,833 157,877 70,956 74,253
2013-06-30 180,634 145,012 35,622 64,195
2014-06-30 237,459 164,862 72,597 70,923
2015-06-30 197,897 207,152 -9,255 40,406
2016-06-30 91,641 139,997 -48,356 26,238
2017-06-30 8,409 8,963 -554 9,588
2018-06-30 1,261 57 1,261 52,430
2019-06-30 25,112 14,088 11,024 15,858
2020-06-30 69,097 82,545 -13,448 31,911
2021-06-30 139 0 139 9,213
2022-06-30 88,370 70,629 17,741 15,614
2023-06-30 193,824 164,735 29,089 50,896

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2001-06-30 2,959.34 5,168.13 206.999 4,980
2002-06-30 219 5,478 1,099 700 4,973
2003-06-30 4,286 13,612 4,101 10 2,806 11,398
2004-06-30 9,035 79,051 47,779 5,993 32,450 35,868
2005-06-30 15,348 151,884 96,823 13,976 45,190 47,503
2006-06-30 30,647 215,471 166,549 26,928 21,159 68,546
2007-06-30 119,587 283,673 161,838 5,896 7,201 72,476
2008-06-30 110,927 332,144 100,408 6,403 1,993 78,424
2009-06-30 67,280 380,306 94,032 4,329 2,249 101,348
2010-06-30 137,379 416,817 125,693 3,295 1,422 101,953
2011-06-30 90,864 408,710 105,574 834 589 104,675
2012-06-30 39,368 431,345 123,852 2,455 7,190 133,765
2013-06-30 23,261 370,526 98,943 3,724 7,189 143,309
2014-06-30 64,055 373,626 97,505 4,138 4,007 159,276
2015-06-30 54,055 329,165 89,286 2,855 68 158,941
2016-06-30 19,437 140,642 38,486 728 876 169,044
2017-06-30 20,650 146,185 34,063 769 68 169,044
2018-06-30 25,430 120,931 35,011 0 188,860
2019-06-30 12,733 226,909 110,787 8,082 33,500 210,109
2020-06-30 31,164 203,633 37,548 1,827 0 353,550
2021-06-30 24,237 201,533 34,851 1,445 0 353,550
2022-06-30 21,757 300,809 127,199 18,530 36,072 353,550
2023-06-30 13,918 278,439 136,943 49,534 24,776 353,550

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2002-06-30 219
2003-06-30 -1,293 4,067 219 4,286
2004-06-30 -2,709 -1,596 4,749 4,286 9,035
2005-06-30 12,154 22,344 6,312 9,035 15,347
2006-06-30 15,922 51,342 15,299 15,348 30,647
2007-06-30 88,109 203,284 88,940 30,647 119,587
2008-06-30 53,332 89,819 -8,659 119,587 110,928 36,074
2009-06-30 5,610 29,879 -60,946 110,926 49,980 11,515
2010-06-30 56,195 135,783 -202 49,978 49,776 24,581
2011-06-30 22,292 40,682 41,085 49,779 90,864 21,645
2012-06-30 -18,212 39,555 -51,484 90,852 39,368 8,282
2013-06-30 -31,685 22,958 -16,107 39,368 23,261 2,568
2014-06-30 -9,322 53,977 40,794 23,261 64,055 9,658
2015-06-30 -28,847 46,482 -10,000 64,055 54,055 9,658
2016-06-30 -144,359 -42,822 -34,618 54,055 19,437 0
2017-06-30 -4,241 -7,862 1,213 19,437 20,650 0
2018-06-30 -40,803 -6,936 4,780 20,650 25,430
2019-06-30 10,327 -8,362 -12,697 25,430 12,733
2020-06-30 -92,876 -33,652 18,431 12,733 31,164
2021-06-30 295 -17,424 -6,927 31,164 24,237
2022-06-30 1,765 10,433 -2,480 24,237 21,757
2023-06-30 -33,172 -7,839 21,757 13,918