Paragon Care Ltd

  • IPO date:
  • Sector: Healthcare
  • GIC Group: Health Care Equipment & Services
  • Industry: Medical Distribution
  • Company website

Company description

Paragon Care Limited supplies durable medical equipment, medical devices, and consumable medical products to health, aged care, and veterinary markets in Australia, New Zealand, and Asia. It operates through four segments: Diagnostic and Scientific, Devices, Capital and Consumables, and Service and Technology. The company offers clinical solutions for anaesthetists, intensivists, cardiac, vascular, and pain management; designs, manufactures, and distributes reagent red blood cells, monoclonal blood grouping reagents, and ancillary products for immunohaematology laboratories; and eye care products, such as ophthalmology and optometry, neonatal vision screening, and procedural kits. It also provides neonatal and paediatric assessment and treatment, including newborn hearing and vision screening, jaundice management, targeted temperature management, cerebral function monitoring, and seizure detection, as well as pain management and enteral feeding solutions; surgical products for hip and knee arthroplasty, infection prevention, pain management, biologics, and the operating room; and equipment repair and maintenance services. In addition, the company offers sterilisable transducers for neurology, hepatobiliary, renal, colorectal, vascular, laparoscopic, and robotic procedures; ultrasound systems, shockwave therapy, lasers, and accessories for infection control; and veterinary products, including point-of-care diagnostics, therapeutic lasers, oncology delivery products, centrifuges, autoclaves, IV lines and fluid therapy products, wearable CRI systems, and IT Solutions. Further, it provides digital theatre integration, telephony, nurse call, access control, CCTV, cordless, and Wi-Fi systems; and anaesthesia masks, circuits, filters, bladder scanners, and defibrillators. The company was formerly known as Citrofresh International Limited and changed its name to Paragon Care Limited in June 2008. The company was incorporated in 1994 and is based in Mt Waverley, Australia.

Financial highlights

Market Capitalization$115.3855 million
P/E Ratio10.67
P/E Growth Ratio0
Book Value0.368
Dividend Per Share0.012
Earnings Per Share0.02
EBITDA28,302
Profit Margin0.035
Operating Margin TTM0.0756
Return on Assets TTM0.0328
Return on Equity TTM0.0634
Revenue TTM307,630.016

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1999-06-30
2000-06-30 2,652
2001-06-30 34,092.229 31,580.69 34,092.229 7,175.171
2002-06-30 29,317.775 24,950.648 29,317.775 3,601.144
2003-06-30 458.206 458.206 9,883.093
2004-06-30 47 478.19
2005-06-30 249.584 195.15 54.434 1,752.144
2006-06-30 699.128 413.09 286.038 1,868.529
2007-06-30 290.815 229.139 61.676 1,493.673
2008-06-30 100.623 100.623 1,949.192
2009-06-30 1,100.374 146.637 953.737 1,323.453
2010-06-30 8,284.917 5,779.387 2,505.53 3,445.484
2011-06-30 14,661.391 9,659.105 5,002.286 5,568.196
2012-06-30 15,718.566 8,807.166 6,911.4 7,058.055
2013-06-30 17,065.462 9,455.211 7,610.251 6,668.298
2014-06-30 19,355.131 10,369.847 8,985.284 7,789.825
2015-06-30 32,192.46 16,712.124 15,480.336 12,472.158
2016-06-30 93,297.925 56,924.483 36,373.442 25,882.945
2017-06-30 117,142.171 71,124.867 46,017.304 31,538.394
2018-06-30 136,501.431 81,836.092 54,665.339 46,077.348
2019-06-30 236,094 140,992 95,102 78,690
2020-06-30 231,689 144,874 86,815 84,745
2021-06-30 235,840 145,527 90,313 72,862
2022-06-30 247,912 145,080 102,832 84,118
2023-06-30 307,630 181,314 126,316 102,219

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1999-06-30 6,605.425 6,691.122 323.974 6,375.513
2000-06-30 2,969.028 6,262.337 1,999.114 911.986 387 10,790.953
2001-06-30 1,101.528 10,594.477 4,258.03 225 421 10,830.953
2002-06-30 380.192 9,460.439 7,293.663 375 12,036.529
2003-06-30 298.726 368.333 241.57 12,480.588
2004-06-30 167.642 733.197 153.253 13,463.294
2005-06-30 98.255 2,404.14 460.245 3,841.544
2006-06-30 300.369 2,690.373 610.334 38.044 5,379.726
2007-06-30 133.635 1,460.294 277.4 45.368 5,972.021
2008-06-30 345.429 1,343.781 783.934 500 7,073.531
2009-06-30 982.935 3,958.591 855.289 450 9,657.377
2010-06-30 1,503.679 11,797.81 8,449.185 966.857 3,906 9,659.52
2011-06-30 2,851.775 18,054.873 12,999.995 5,453.558 2,641 10,582.484
2012-06-30 1,325.194 16,511.765 10,065.698 2,388.524 4,227 12,065.884
2013-06-30 2,511.477 18,389.289 8,019.813 1,671.919 2,662 15,040.385
2014-06-30 2,820.379 26,950.713 8,742.448 850.782 3,454 22,808.822
2015-06-30 3,755.847 40,585.967 20,002.385 5,522.627 6,279.95 23,611.121
2016-06-30 19,116.93 147,789.483 75,019.249 7,562.765 30,000 70,636.055
2017-06-30 18,555.941 166,052.662 83,361.867 8,498.825 28,000 74,347.53
2018-06-30 40,391.579 349,748.277 179,605.965 10,742.877 92,322 156,930.216
2019-06-30 34,224 384,196 191,880 13,167 88,322 202,718
2020-06-30 24,505 292,171 179,890 20,489 81,897 202,718
2021-06-30 33,197 291,920 170,402 25,442 80,397 113,952
2022-06-30 46,203 437,026 194,691 26,209 73,397 228,655
2023-06-30 22,603 448,519 196,562 21,719 67,600 232,297

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2000-06-30 -3,943.682 2,679.272 7.752 2,687.024
2001-06-30 1,382.296 -6,370.844 -1,899.627 2,687.024 787.397
2002-06-30 6,981.439 -1,266.197 -501.398 787.397 285.999
2003-06-30 1,033.774 12.727 285.999 298.726
2004-06-30 -584.421 -131.084 298.726 167.642
2005-06-30 -1,645.578 -2,058.209 -76.086 167.642 91.556
2006-06-30 -1,401.723 -1,281.847 208.813 91.556 300.369
2007-06-30 -1,716.555 -1,000.453 -166.734 300.369 133.635
2008-06-30 -1,811.737 -591.329 211.794 133.635 345.429
2009-06-30 -355.832 -432.699 637.506 345.429 982.935
2010-06-30 147.782 235.19 520.744 982.935 1,503.679
2011-06-30 851.183 145.752 1,348.096 1,503.679 2,851.775
2012-06-30 -77.484 -310.749 -1,526.581 2,851.775 1,325.194
2013-06-30 739.603 725.543 1,186.283 1,325.194 2,511.477
2014-06-30 1,084.891 -2,085.69 308.902 2,511.477 2,820.379 757.802
2015-06-30 2,103.156 809.874 935.468 2,820.379 3,755.847 908.132
2016-06-30 7,530.523 7,759.22 15,361.083 3,755.847 19,116.93 1,606.088
2017-06-30 10,174.761 11,989.38 -560.989 19,116.93 18,555.941 3,522.941
2018-06-30 10,950.555 7,559 21,835.638 18,555.941 40,391.579 4,695.808
2019-06-30 8,774 1,158 -6,168 40,392 34,224 8,703
2020-06-30 -71,600 5,287 -9,719 34,224 24,505 0
2021-06-30 8,279 27,463 8,692 24,505 33,197
2022-06-30 6,634 14,614 13,006 33,197 46,203
2023-06-30 10,760 17,749 -23,600 46,203 22,603 7,886