Pantoro Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Gold
  • Company website

Company description

Pantoro Limited, together with its subsidiaries, engages in the gold mining, processing, and exploration activities in Western Australia. The company explores for gold and silver deposits. Its flagship property is the Nicolsons Project located in the Kimberley Region of Western Australia. The company was formerly known as Pacific Niugini Limited and changed its name to Pantoro Limited in December 2015. Pantoro Limited was incorporated in 1986 and is based in West Perth, Australia.

Financial highlights

Market Capitalization$187.3451 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.099
Dividend Per Share0
Earnings Per Share-0.04
EBITDA-8,034.555
Profit Margin-0.7275
Operating Margin TTM-0.4128
Return on Assets TTM-0.0759
Return on Equity TTM-0.3358
Revenue TTM77,227.808

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30
1990-06-30
1991-06-30
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30
1998-06-30
1999-06-30
2000-06-30 56,824 87,389
2001-06-30 90,215 105,174 -105,174 22,022
2002-06-30 107,569 -107,569 21,821
2003-06-30 14,414 15,742.417 -15,742.417 6,299.997
2004-06-30 0.422
2005-06-30 1,302.958
2006-06-30 160 909.235
2007-06-30 38.844 38.844 1,714.042
2008-06-30 111 2,455.3
2009-06-30 533 2,669.457
2010-06-30 35.084 35.084 1,545.531
2011-06-30 28.087 28.087 5,458.112
2012-06-30 127.436 127.436 3,609.627
2013-06-30 119.789 0 119.789 3,362.844
2014-06-30 186.11 0 186.11 9,621.549
2015-06-30 10.904 0 10.904 3,835.82
2016-06-30 19,805.828 14,306.351 5,499.477 5,926.513
2017-06-30 63,906.847 38,690.831 25,216.016 24,595.385
2018-06-30 87,181.9 50,937.134 36,244.766 22,987.027
2019-06-30 77,037.903 57,535.789 19,502.114 18,670.164
2020-06-30 82,135.369 61,273.902 20,861.467 48,839.761
2021-06-30 87,790.363 49,738.424 38,051.939 24,552.967
2022-06-30 73,520.853 48,544.482 24,976.371 30,806.959
2023-06-30 98,544.119 111,026.343 -12,482.224 70,100.535

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 84 40 2,359
1990-06-30 219 339 93 3,212
1991-06-30 6 2,255 671 5,094
1992-06-30 688 885 15,588
1993-06-30 39 751 272 16,648
1994-06-30 49 1,375 1,079 16,738
1995-06-30 2,808 292 31,581
1996-06-30 1,190.879 3,740.38 25.306 41,958.616
1997-06-30 1,876.178 12,703.1 10,463.132 43,013.616
1998-06-30 2,232.531 29,328.954 12,410.731 108,072.064
1999-06-30 21,441.959 492,729.895 425,882.38 100,574.936
2000-06-30 824 131,280 561,651 102,137
2001-06-30 301 139,035 816,799 102,137
2002-06-30 2,331 118,613 806,214 102,137
2003-06-30 8.902 367.654 7,911.704 5,939.522 102,228.9
2004-06-30 767.722 1,156.258 241.192 100.526 103,667.024
2005-06-30 675.465 9,877.158 6,219.346 5,981 108,375.672
2006-06-30 285.617 10,057.752 9,406.732 2,471.89 5,981 109,320.209
2007-06-30 1,298.918 11,548.811 7,320.446 5,980.5 115,473.536
2008-06-30 419.873 10,858.957 7,029.563 6,246.6 117,905.498
2009-06-30 3,072.044 9,668.372 188.152 413.858 119,394.679
2010-06-30 2,923.69 15,946.789 1,469.326 1,021.231 121,979.494
2011-06-30 17,185.823 25,941.537 1,877.785 458.369 129,083.287
2012-06-30 10,717.727 27,577.543 2,132.465 110.091 132,430.888
2013-06-30 5,087.853 25,083.129 1,589.673 75.781 132,507.386
2014-06-30 2,594.876 13,884.291 608.627 69.842 136,030.386
2015-06-30 6,765.618 29,440.652 15,560.1 20.769 139,851.807
2016-06-30 4,926.473 38,097.987 16,252.05 75.411 150,991.758
2017-06-30 9,672.046 50,528.092 21,269.297 48.462 173,379.286
2018-06-30 11,758.532 63,335.542 17,940.415 595.705 25 174,992.952
2019-06-30 53,696.188 121,672.445 21,309.504 779.613 229,029.186
2020-06-30 22,492.639 162,396.13 72,880.402 5,049.666 246,503.884
2021-06-30 47,382.063 221,378.588 65,646.819 6,262.822 299,808.987
2022-06-30 52,040.884 294,634.849 101,738.514 18,639.979 17,768.84 344,731.334
2023-06-30 42,609.969 514,909.243 176,689.535 55,421.188 563,899.951

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 -1,207 221
1991-06-30 -215 221 6
1992-06-30 6
1993-06-30 39
1994-06-30 10 39 49
1995-06-30 -93 49 -44
1996-06-30 1,235.702 -44.823 1,190.879
1997-06-30 685.299 1,190.879 1,876.178
1998-06-30 356.353 1,876.178 2,232.531
1999-06-30 -23,295.504 19,209.429 2,232.531 21,441.96
2000-06-30 -497,219 -20,618 21,442 824
2001-06-30 -247,393 -523 824 301
2002-06-30 -9,837 2,030 301 2,331
2003-06-30 679,964.957 -2,322.163 2,331.065 8.902
2004-06-30 7,020.992 758.82 8.902 767.722
2005-06-30 -1,965.902 -92.257 767.722 675.465
2006-06-30 -4,515.749 -389.848 675.465 285.617
2007-06-30 -2,531.556 1,013.301 285.617 1,298.918
2008-06-30 -3,552.797 -541.223 1,298.918 757.695
2009-06-30 4,336.363 2,314.349 757.695 3,072.044
2010-06-30 1,236.994 360 -148.354 3,072.044 2,923.69
2011-06-30 1,742.194 14,262.133 2,923.69 17,185.823
2012-06-30 -2,326.986 -6,468.096 17,185.823 10,717.727
2013-06-30 -2,696.695 -2,000 -5,629.874 10,717.727 5,087.853
2014-06-30 -12,519.248 -1,470.793 -2,492.977 5,087.853 2,594.876
2015-06-30 -3,706.115 -1,257.91 4,170.742 2,594.876 6,765.618
2016-06-30 -5,303.578 2,609.88 4,953.21 -26.737 4,926.473
2017-06-30 -15,736.965 19,675.112 9,690.089 -18.043 9,672.046
2018-06-30 13,756.181 31,614.464 2,086.486 9,672.046 11,758.532
2019-06-30 832.678 19,038.923 41,937.656 11,758.532 53,696.188
2020-06-30 -29,196.539 19,489.622 -31,203.549 53,696.188 22,492.639
2021-06-30 12,003.926 33,618.52 24,889.424 22,492.639 47,382.063
2022-06-30 -13,466.824 13,149.241 4,658.821 47,382.063 52,040.884
2023-06-30 -74,639.807 -9,430.915 52,040.884 42,609.969 -18,795.536