Prophecy International Holdings Limited engages in the design, development, and marketing of computer software applications and services in Australia, the United States, Europe, and Asia. It offers Snare, a security analytics platform that converges logs from network, identity, endpoint, application, and other security relevant sources to generate behavioral alerts and facilitate rapid incident analysis, investigation, and response; and eMite, a reporting and analytics solution focused on driving operations and customer engagement from the contact/call centre and customer experience market segments, which provides chat, chat bots, CRM, service ticketing, work force management, transcription, sentiment analysis, survey, IVR, email, contact centre software, and other services. The company serves banking and finance, public sector, defence and military, healthcare, utilities, manufacturing, and retail industries. The company was founded in 1980 and is headquartered in Adelaide, Australia.
| Market Capitalization | $44.5376 million |
| P/E Ratio | 0 |
| P/E Growth Ratio | 0 |
| Book Value | 0.167 |
| Dividend Per Share | 0 |
| Earnings Per Share | -0.03 |
| EBITDA | -3,071.176 |
| Profit Margin | -0.1264 |
| Operating Margin TTM | -0.2022 |
| Return on Assets TTM | -0.0906 |
| Return on Equity TTM | -0.1846 |
| Revenue TTM | 19,688.156 |
All numbers are in thousands
| Date | Total Revenue | Cost of Revenue | Gross Profit | Total Operating Expenses |
|---|---|---|---|---|
| 1998-06-30 | ||||
| 1999-06-30 | ||||
| 2000-06-30 | 12,096 | |||
| 2001-06-30 | 9,939.226 | 8,021 | 9,939.226 | 14,384.67 |
| 2002-06-30 | 8,807.628 | 788.622 | 8,019.006 | 9,998.098 |
| 2003-06-30 | 6,303.512 | 424.807 | 5,878.705 | 7,211.637 |
| 2004-06-30 | 4,372.974 | 48.36 | 4,324.614 | 4,920.202 |
| 2005-06-30 | 4,689.703 | 559.793 | 4,129.91 | 4,847.603 |
| 2006-06-30 | 3,211.056 | 146.461 | 3,064.595 | 3,493.729 |
| 2007-06-30 | 5,023.42 | 2,250 | 5,023.42 | 3,210.19 |
| 2008-06-30 | 5,543.962 | 2,880 | 5,543.962 | 3,841.706 |
| 2009-06-30 | 6,122.543 | 3,654 | 6,122.543 | 4,697.262 |
| 2010-06-30 | 4,849.948 | 3,465 | 4,849.948 | 4,452.417 |
| 2011-06-30 | 4,681.879 | 3,707 | 4,681.879 | 4,869.09 |
| 2012-06-30 | 6,633.88 | 3,910 | 6,633.88 | 5,456.73 |
| 2013-06-30 | 6,662.547 | 3,843 | 6,662.547 | 5,113.001 |
| 2014-06-30 | 6,866.525 | 3,989 | 6,866.525 | 5,390.144 |
| 2015-06-30 | 9,880.621 | 4,787.575 | 9,880.621 | 6,266.697 |
| 2016-06-30 | 14,631.077 | 5,585.23 | 14,631.077 | 11,364.047 |
| 2017-06-30 | 9,182.014 | 6,028.419 | 9,182.014 | 9,814.435 |
| 2018-06-30 | 10,668.794 | 6,853.557 | 10,668.794 | 11,602.885 |
| 2019-06-30 | 12,107.321 | 7,998.286 | 12,107.321 | 13,448.816 |
| 2020-06-30 | 13,594.435 | 13,594.435 | 14,970.365 | |
| 2021-06-30 | 12,840.733 | 12,840.733 | 16,094.638 | |
| 2022-06-30 | 16,431.198 | 16,431.198 | 18,973.152 | |
| 2023-06-30 | 19,607.087 | 19,607.087 | 23,074.453 |
All numbers are in thousands
| Date | Cash | Total Assets | Total Liabilities | Short Term Debt | Long Term Debt | Common Stock |
|---|---|---|---|---|---|---|
| 1998-06-30 | 5,129.506 | 10,562.576 | 4,866.611 | 398.1 | ||
| 1999-06-30 | 1,999.917 | 11,240.288 | 4,966.883 | 3,253.068 | ||
| 2000-06-30 | 9,226.375 | 21,659.039 | 4,032.913 | 25 | 15,005.568 | |
| 2001-06-30 | 8,468.386 | 16,776.035 | 4,012.184 | 23 | 15,043.76 | |
| 2002-06-30 | 6,380.811 | 12,276.528 | 2,715.976 | 8 | 15,043.76 | |
| 2003-06-30 | 3,936.482 | 7,233.218 | 2,042.406 | 5.962 | 15,187.76 | |
| 2004-06-30 | 4,269.044 | 6,213.725 | 1,390.897 | 15,187.76 | ||
| 2005-06-30 | 4,282.292 | 6,075.054 | 1,825.114 | 15,187.76 | ||
| 2006-06-30 | 3,857.549 | 5,021.842 | 1,256.854 | 41.922 | 15,187.76 | |
| 2007-06-30 | 5,038.836 | 6,361.575 | 1,446.937 | 0.001 | 15,266.3 | |
| 2008-06-30 | 5,295.343 | 6,957.105 | 1,359.357 | 0.001 | 15,427.85 | |
| 2009-06-30 | 5,404.227 | 9,280.045 | 1,972.403 | 0.001 | 15,612.8 | |
| 2010-06-30 | 4,449.57 | 8,071.912 | 1,569.065 | 0.001 | 16,481.464 | |
| 2011-06-30 | 3,569.907 | 7,626.108 | 1,449.022 | 0.001 | 16,481.464 | |
| 2012-06-30 | 1,893.832 | 8,697.269 | 1,941.411 | 0.001 | 16,931.464 | |
| 2013-06-30 | 2,693.254 | 8,671.208 | 2,216.052 | 0.001 | 16,931.464 | |
| 2014-06-30 | 4,669.504 | 10,039.704 | 2,437.756 | 18,959.464 | ||
| 2015-06-30 | 5,602.812 | 12,606.972 | 4,261.396 | 18,959.464 | ||
| 2016-06-30 | 1,869.14 | 23,687.357 | 6,208.924 | 28,469.564 | ||
| 2017-06-30 | 3,316.579 | 23,368.464 | 5,218.961 | 0 | 28,469.564 | |
| 2018-06-30 | 2,599.684 | 23,431.501 | 6,106.832 | 0 | 28,469.564 | |
| 2019-06-30 | 4,375.635 | 22,866.069 | 7,078.094 | 0 | 28,469.564 | |
| 2020-06-30 | 4,398.723 | 19,945.096 | 9,903.773 | 482.478 | 28,501.869 | |
| 2021-06-30 | 3,127.403 | 16,803.679 | 8,517.767 | 531.757 | 28,501.869 | |
| 2022-06-30 | 12,987.942 | 27,969.906 | 13,212.686 | 207.316 | 35,798.079 | |
| 2023-06-30 | 11,735.885 | 26,965.743 | 14,862.887 | 429.826 | 35,809.479 |
All numbers are in thousands
| Date | Net Income | Total Cash | Change in Cash | Begin period cash | End period cash | Dividends |
|---|---|---|---|---|---|---|
| 1998-06-30 | -0.231 | 5,129.506 | ||||
| 1999-06-30 | -3.069 | -3,129.589 | 5,129.506 | 1,999.917 | 1,791.45 | |
| 2000-06-30 | 3.283 | 7,226.458 | 1,999.917 | 9,226.375 | 1,194.3 | |
| 2001-06-30 | -4,900.467 | 504.637 | -757.989 | 9,226.375 | 8,468.386 | |
| 2002-06-30 | -3,203.299 | -503.82 | -2,087.575 | 8,468.386 | 6,380.811 | |
| 2003-06-30 | -4,513.82 | -2,444.329 | 6,380.811 | 3,936.482 | ||
| 2004-06-30 | 1.051 | 324.776 | 332.562 | 3,936.482 | 4,269.044 | |
| 2005-06-30 | 24.462 | 190.879 | 13.248 | 4,269.044 | 4,282.292 | |
| 2006-06-30 | -299.583 | -508.912 | -424.743 | 4,282.292 | 3,857.549 | |
| 2007-06-30 | 2,038.341 | 2,050.728 | 1,181.287 | 3,857.549 | 5,038.836 | 889.079 |
| 2008-06-30 | 1,959.76 | 1,963.777 | 256.507 | 5,038.836 | 5,295.343 | 1,572.119 |
| 2009-06-30 | 3,688.404 | 1,907.296 | 108.884 | 5,295.343 | 5,404.227 | 1,817.178 |
| 2010-06-30 | 333.135 | 1,550.801 | -954.657 | 5,404.227 | 4,449.57 | 1,974.403 |
| 2011-06-30 | -9.028 | -212.184 | -879.663 | 4,449.57 | 3,569.907 | 472.099 |
| 2012-06-30 | 802.282 | 883.936 | -1,676.075 | 3,569.907 | 1,893.832 | 627.623 |
| 2013-06-30 | 1,268.507 | 2,344.417 | 799.422 | 1,893.832 | 2,693.254 | 1,506.294 |
| 2014-06-30 | 906.848 | 2,152.774 | 1,976.25 | 2,693.254 | 4,669.504 | 1,861.342 |
| 2015-06-30 | 2,334.088 | 2,868.039 | 933.308 | 4,669.504 | 5,602.812 | 1,523.77 |
| 2016-06-30 | 2,402.233 | 4,899.042 | -3,733.672 | 5,602.812 | 1,869.14 | 2,688.411 |
| 2017-06-30 | 1,975.519 | 1,820.716 | 1,471.688 | 1,869.14 | 3,340.828 | 1,280.196 |
| 2018-06-30 | -730.194 | 48.376 | -741.144 | 3,340.828 | 2,599.684 | 320.05 |
| 2019-06-30 | -1,398.949 | 1,952.633 | 1,775.951 | 2,599.684 | 4,375.635 | 320.05 |
| 2020-06-30 | -5,504.703 | 1,158.619 | 23.088 | 4,375.635 | 4,398.723 | 320.05 |
| 2021-06-30 | -2,229.306 | -376.472 | -1,271.32 | 4,398.723 | 3,127.403 | 0 |
| 2022-06-30 | -2,178.2 | -489.353 | 9,860.539 | 3,127.403 | 12,987.942 | |
| 2023-06-30 | -2,488.454 | -1,195.789 | -1,252.057 | 12,987.942 | 11,735.885 |