Range International Limited

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Specialty Chemicals
  • Company website

Company description

Range International Limited manufactures and sells plastic pallets made from recycled mixed waste plastic. It sells its products under the Re>Pal brand in Indonesia, Australia, New Zealand, Thailand, the Philippines, and internationally. The company was founded in 2002 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$11.7357 million
P/E Ratio
P/E Growth Ratio
Book Value0.007
Dividend Per Share0
Earnings Per Share-0.007
EBITDA-4,423
Profit Margin-1.694
Operating Margin TTM-1.7022
Return on Assets TTM-0.2061
Return on Equity TTM-0.5028
Revenue TTM1,830

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2012-12-31 24
2013-12-31 639 420 219.62 1,686.823
2014-12-31 217 571 -353.828 3,029.465
2015-12-31 347.46 811.55 -464.09 4,972
2016-12-31 462 1,885 -1,423 10,693
2017-12-31 1,383 5,394 -4,011 12,238
2018-12-31 1,655 3,118 -1,463 5,840
2019-12-31 1,655 3,056 -1,401 2,443
2020-12-31 1,422 2,634 -1,212 1,633
2021-12-31 1,830 3,155 -1,325 1,790

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2012-12-31 9,294 2,832 6,081
2013-12-31 340 6,546 1,843 1,208.55 7,600
2014-12-31 493.487 6,674 3,055 350.5 7,600
2015-12-31 58,014 79,093 1,231 89,968
2016-12-31 23,947 51,399 4,001 98,341
2017-12-31 9,656 30,710 5,775 109,676
2018-12-31 3,275 20,147 3,639 109,676
2019-12-31 569 10,793 3,576 109,676
2020-12-31 490 9,117 3,270 111,239
2021-12-31 1,245 9,777 3,294 114,969

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2012-12-31
2013-12-31 -919.828 341 -1,499.307
2014-12-31 -3,038.742 401 153.335
2015-12-31 -5,884 -2,987 3,622 5,686.843559999999
2016-12-31 -13,729.9613 -7,072 27,407.40741 5,686.843559999999 33,094.25097
2017-12-31 -34,818 -13,146 -18,321.79487 30,701.28205 12,379.48718
2018-12-31 -7,207 -4,155 -9,040.804759999999 13,680.92944 4,640.12468
2019-12-31 -9,207 -2,665 -3,862.4036499999997 4,674.56466 812.161
2020-12-31 -2,987 -1,535 -102.57075999999999 738.76915 636.19839
2021-12-31 -3,100 -2,752 755 490 1,245