Restaurant Brands New Zealand Limited

  • IPO date:
  • Sector: Consumer Cyclical
  • GIC Group: Consumer Services
  • Industry: Restaurants
  • Company website

Company description

Restaurant Brands New Zealand Limited, together with its subsidiaries, operates quick service and takeaway restaurants in New Zealand, Australia, California, Hawaii, Saipan, and Guam. It operates the KFC, Pizza Hut, Carl's Jr., and Taco Bell brand names. The company was incorporated in 1997 and is based in Penrose, New Zealand.

Financial highlights

Market Capitalization$523.9858 million
P/E Ratio28.83
P/E Growth Ratio
Book Value2.259
Dividend Per Share0.16
Earnings Per Share0.14
EBITDA133,503
Profit Margin0.014
Operating Margin TTM0.0579
Return on Assets TTM0.0343
Return on Equity TTM0.0674
Revenue TTM1,359,472

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2015-12-31 404,095 329,983 74,112 369,576
2016-12-31 517,549 421,872 95,677 473,107
2017-12-31 766,289 628,169 138,120 703,107
2018-12-31 824,915 675,697 149,218 121,424
2019-12-31 880,399.2 705,448.8 174,950.4 799,368
2020-12-31 892,359 761,695 130,664 168,586
2021-12-31 1,068,246 912,359 155,887 203,982
2022-12-31 1,239,048 1,077,075 161,973 231,032

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2015-12-31 1,093 139,797 64,180 331 12,675 26,756
2016-12-31 70,390 302,387 110,328 426 46,482 143,386
2017-12-31 10,140 452,950 251,342 166,815 148,491
2018-12-31 15,034 460,277 235,607 362 145,491 154,565
2019-12-31 34,965 879,904 671,910 101,578 54,965 154,565
2020-12-31 35,666 1,172,963 942,491 31,884 228,340 154,565
2021-12-31 45,155 1,329,840 1,040,103 25,609 246,887 154,565
2022-12-31 29,869 1,417,271 1,124,087 29,599 280,281 154,565

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2015-12-31 24,070 44,312 -482 19,574
2016-12-31 25,955 47,908 69,297 22,632
2017-12-31 35,466 67,768 -60,250 10,140 23,700
2018-12-31 35,741 71,263 4,894 10,140 15,034 -17,700
2019-12-31 36,109.2 105,150 23,917.2 15,034 35,112
2020-12-31 30,938 554 35,112 35,666
2021-12-31 51,881 8,225 36,930 45,155
2022-12-31 32,083 -15,286 45,155 29,869 -39,923