Red Metal Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Red Metal Limited, together with its subsidiaries, acquires and explores for mineral properties in Australia. It explores for copper, gold, lithium, silver, lead, zinc, cobalt, nickel, and rare earths deposits. Red Metal Limited was incorporated in 2003 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$21.8488 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.014
Dividend Per Share0
Earnings Per Share-0.04
EBITDA-10,772.354
Profit Margin-2.2608
Operating Margin TTM-3.9428
Return on Assets TTM-0.5398
Return on Equity TTM-1.0004
Revenue TTM2,744.889

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2003-06-30
2004-06-30 19.94 631 19.94 956.915
2005-06-30 18.96 1,536 18.96 1,865.668
2006-06-30 22.2 2,666 22.2 3,075.78
2007-06-30 6.5 3,480 6.5 4,038.48
2008-06-30 25.3 2,943 25.3 3,474.417
2009-06-30 1.05 2,326 1.05 2,755.394
2010-06-30 196 2,113 2,583.519
2011-06-30 153 1,968 2,612.907
2012-06-30 560 2,425.964
2013-06-30 105 0 104.721 5,135.254
2014-06-30 58 1,338 57.501 2,197.611
2015-06-30 144.5 3,113 144.495 3,608.645
2016-06-30 64.96 1,426 64.957 1,923.186
2017-06-30 145.47 0 145.466 2,448.479
2018-06-30 121.61 1,772 121.608 2,401.727
2019-06-30 1,010.73 1,010.731 2,328.857
2020-06-30 3,652.23 3,754.705
2021-06-30 1,087.72 4,720.815
2022-06-30 2,456.37 5,338.881
2023-06-30 2,668.65

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2003-06-30 9 12 50 9
2004-06-30 10,903.063 13,613.452 232.664 13,902.789
2005-06-30 9,966.309 12,629.103 437.576 13,902.789
2006-06-30 8,163 10,334.365 570.455 13,902.789
2007-06-30 8,353.802 10,420.81 791.046 17,162.789
2008-06-30 7,697.683 9,827.301 874.728 19,092.201
2009-06-30 5,635.524 7,397.65 323.091 19,092.201
2010-06-30 3,267.502 4,991.391 214.046 19,092.201
2011-06-30 1,229.901 3,061.039 380.612 19,092.201
2012-06-30 913.274 2,703.088 296.849 20,415.924
2013-06-30 1,918.39 3,188.854 279.028 25,189.938
2014-06-30 1,674.202 2,806.434 264.107 25,196.363
2015-06-30 3,341.67 4,498.705 338.427 29,977.887
2016-06-30 1,861.616 3,006.416 303.447 0 29,977.887
2017-06-30 2,215.01 2,926.193 472.848 0 31,701.442
2018-06-30 1,976.061 2,550.809 286.613 0 33,440.827
2019-06-30 916.062 1,587.167 394.151 0 33,537.693
2020-06-30 1,338.885 2,214.286 578.654 89.441 33,537.693
2021-06-30 2,492.507 4,360.765 1,132.541 92.263 36,352.443
2022-06-30 14,922.577 16,656.764 1,196.966 123.252 36,352.443
2023-06-30 6,647.85 8,404.92 4,897.99 0 36,352.44

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2003-06-30
2004-06-30 -522.001 83 10,903.063
2005-06-30 -1,189.261 261 -936.754 10,903.063 9,966.309
2006-06-30 -2,457.535 170 -1,803.309 9,966.309 8,163
2007-06-30 -3,577.114 94 190.802 8,163 8,353.802
2008-06-30 -2,740.884 343 -656.119 8,353.802 7,697.683
2009-06-30 -1,988.911 169 -2,062.159 7,697.683 5,635.524
2010-06-30 -2,387.695 -2,368.022 5,635.524 3,267.502
2011-06-30 -2,331.068 -2,037.601 3,267.502 1,229.901
2012-06-30 -1,748.144 -316.627 1,229.901 913.274
2013-06-30 -4,669.221 201 1,005.116 913.274 1,918.39
2014-06-30 -730.573 985 -244.188 1,918.39 1,674.202
2015-06-30 -3,205.01 -22.8 1,667.468 1,674.202 3,341.67
2016-06-30 -1,498.049 -15.98 -1,480.054 3,341.67 1,861.616
2017-06-30 -2,138.96 -207.42 353.394 1,861.616 2,215.01
2018-06-30 -2,206.828 -238.719 -238.949 2,215.01 1,976.061
2019-06-30 -307.395 -440.166 -1,059.999 1,976.061 916.062
2020-06-30 4,272.131 -138.089 422.823 916.062 1,338.885
2021-06-30 2,001.031 -348.222 1,153.622 1,338.885 2,492.507
2022-06-30 -105.499 7.574 12,430.07 2,492.507 14,922.577
2023-06-30 -10,822.63 -8,274.73 14,922.577 6,647.847