Retail Food Group Ltd

  • IPO date: 2006-06-22
  • Sector: Consumer Cyclical
  • GIC Group: Consumer Services
  • Industry: Restaurants
  • Company website

Company description

Retail Food Group Limited, a food and beverage company, engages in the management of a multi-brand retail food and beverage franchise in Australia and internationally. The company operates through four segments: Bakery/Café, QSR, Coffee Retail, and Di Bella Coffee. It is also involved in the ownership of the intellectual property; development and management of coffee roasting facilities; and the wholesale supply of coffee and allied products under the Di Bella Coffee brand. The company develops and manages Donut King, Brumby's Bakery, Michel's Patisserie, Esquires Coffee Houses, Pizza Capers Gourmet Kitchen, Crust Gourmet Pizza Bar, The Coffee Guy, Café2U, and Gloria Jean's Coffees. The company was founded in 1989 and is headquartered in Robina, Australia.

Financial highlights

Market Capitalization$122.7805 million
P/E Ratio43.6364
P/E Growth Ratio0
Book Value0.082
Dividend Per Share0
Earnings Per Share-0.004
EBITDA-2,780
Profit Margin-0.0803
Operating Margin TTM-0.0385
Return on Assets TTM-0.0077
Return on Equity TTM-4.6656
Revenue TTM111,374

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2004-06-30 3,052 1,328
2005-06-30 5,741 3,729
2006-06-30 25,790 3,048 22,742 12,531
2007-06-30 29,437 4,356 25,081 12,298
2008-06-30 123,722 45,955 77,767 47,128
2009-06-30 142,459 55,800 86,659 47,877
2010-06-30 133,833 48,321 85,512 42,013
2011-06-30 125,310 36,471 88,839 44,461
2012-06-30 116,143 20,109 96,034 49,357
2013-06-30 140,666 22,773 117,893 66,236
2014-06-30 168,147 29,387 138,760 82,982
2015-06-30 246,846 75,310 171,536 120,238
2016-06-30 309,308 106,280 203,028 114,252
2017-06-30 347,584 167,772 179,812 90,936
2018-06-30 372,213 218,832 153,381 178,752
2019-06-30 168,115 52,004 116,111 226,534
2020-06-30 224,774 124,137 100,637 175,173
2021-06-30 109,098 31,378 77,720 68,691
2022-06-30 102,575 27,531 75,044 72,711
2023-06-30 111,374 30,620 80,754 94,553

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2004-06-30 754 51,999 13,896 9,145 35,838
2005-06-30 1,052 48,613 13,399 9,026 30,238
2006-06-30 1,631 50,593 20,598 1,900 15,675 31,014
2007-06-30 1,548 77,576 40,822 2,237 24,372 32,301
2008-06-30 4,102 229,040 134,401 1,598 115,190 78,453
2009-06-30 5,414 222,474 115,458 831 95,480 80,959
2010-06-30 13,105 243,492 104,687 85,852 95,146
2011-06-30 15,173 257,771 100,922 3,103 85,638 98,772
2012-06-30 12,785 296,222 126,540 4,704 110,814 99,876
2013-06-30 16,822 371,410 130,951 5,707 108,897 160,469
2014-06-30 11,559 398,104 88,061 1,552 68,949 221,703
2015-06-30 17,149 680,048 276,266 52,446 156,169 315,051
2016-06-30 17,406 701,658 267,414 165 205,735 324,072
2017-06-30 10,269 929,628 464,456 722 245,848 402,472
2018-06-30 16,498 600,510 442,470 264,207 49 428,640
2019-06-30 12,317 445,222 460,886 264,056 25 428,640
2020-06-30 40,248 523,972 347,887 51,485 45,127 614,935
2021-06-30 34,649 369,765 191,909 55,109 34,592 615,145
2022-06-30 29,217 350,081 166,304 49,107 27,218 615,541
2023-06-30 22,263 348,891 149,177 34,803 19,483 640,316

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2004-06-30 3,948 500
2005-06-30 3,351 4,088 1,052 640
2006-06-30 5,936 5,327 579 1,052 1,631 11,396
2007-06-30 7,520 6,370 -83 1,631 1,548 943
2008-06-30 17,633 13,256 2,554 1,548 4,102 3,919
2009-06-30 23,519 23,174 1,312 4,102 5,414 6,836
2010-06-30 26,019 29,241 7,691 5,414 13,105 8,880
2011-06-30 27,224 26,840 2,068 13,105 15,173 11,914
2012-06-30 28,546 24,282 -2,388 15,173 12,785 17,332
2013-06-30 32,006 31,117 4,037 12,785 16,822 22,174
2014-06-30 36,861 29,944 -5,263 16,822 11,559 25,344
2015-06-30 34,219 34,630 2,836 11,559 14,395 24,122
2016-06-30 61,302 65,403 2,561 14,395 16,956 31,456
2017-06-30 61,927 63,832 -7,373 16,956 9,583 42,888
2018-06-30 -306,693 12,893 6,288 9,583 15,871 21,980
2019-06-30 -149,257 -8,550 -5,716 18,979 13,263 0
2020-06-30 -3,990 -3,936 26,985 13,263 40,248 5,012
2021-06-30 1,461 11,031 -5,599 40,248 34,649
2022-06-30 5,259 14,025 -5,432 34,649 29,217
2023-06-30 -8,946 -1,698 -6,954 29,217 22,263