Rubicon Water Ltd

  • IPO date:
  • Sector: Utilities
  • GIC Group: Utilities
  • Industry: Utilities-Regulated Water
  • Company website

Company description

Rubicon Water Limited designs, manufactures, installs, and maintains irrigation automation software and hardware in Australia, New Zealand, Asia, and internationally. The company offers network control solutions, such as total channel control, low energy pipeline, site management, and water and energy efficiency solutions; flow, water level, and climate measurement solutions; and operations software solutions. It also provides surface irrigation, irrigation automation, and precise irrigation scheduling solutions. Rubicon Water Limited was founded in 1995 and is headquartered in Hawthorn East, Australia.

Financial highlights

Market Capitalization$108.2876 million
P/E Ratio0
P/E Growth Ratio
Book Value0.383
Dividend Per Share0
Earnings Per Share-0.04
EBITDA-9,236
Profit Margin-0.1979
Operating Margin TTM-0.193
Return on Assets TTM-0.0561
Return on Equity TTM-0.1572
Revenue TTM55,223

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2016-12-31 60,223 33,019 27,204
2017-12-31 71,301 39,051 32,250
2018-12-31 75,534 41,276 34,258
2019-12-31 64,808 35,308 29,500
2020-12-31 81,529 46,925 34,604
2021-12-31 65,291 38,234 27,057 29,014
2022-12-31 55,223 36,606 18,617

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2016-12-31 9,560 44,088 17,386 1,000 1,508
2017-12-31 1,199 54,062 21,925 1,000 1,508
2018-12-31 682 68,723 28,963 1,000 0 1,508
2019-12-31 19,780 93,638 52,951 1,615 25,373 1,508
2020-12-31 9,026 109,451 60,918 4,206 22,566 1,508
2021-12-31 11,227 125,810 49,663 4,310 24,097 168,194
2022-12-31 8,015 111,579 45,829 0 261 168,194

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2016-12-31 7,076 2,468 0
2017-12-31 8,553 5,100 539 3,047
2018-12-31 7,984 -7,722 -5,189 10,000
2019-12-31 1,008 -1,524 18,522 10,000
2020-12-31 8,322 -10,454 -17,992 4,820 10,000
2021-12-31 -438 -16,806 6,199 4,820 11,019 10,000
2022-12-31 -10,929 -1,363 -2,524 11,019 8,495 0