Stonehorse Energy Ltd

  • IPO date:
  • Sector: Energy
  • GIC Group: Energy
  • Industry: Oil & Gas E&P
  • Company website

Company description

Stonehorse Energy Limited operates as an oil and gas exploration and production company in the United States. The company holds working interests in eleven oil and gas wells located in Carter County and Oklahoma. Stonehorse Energy Limited was incorporated in 1999 and is based in Perth, Australia.

Financial highlights

Market Capitalization$11.6358 million
P/E Ratio3.62
P/E Growth Ratio
Book Value0.02
Dividend Per Share0
Earnings Per Share0
EBITDA2,939.646
Profit Margin0.1959
Operating Margin TTM0.3576
Return on Assets TTM0.0605
Return on Equity TTM0.0613
Revenue TTM4,145.886

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1999-06-30
2000-06-30
2001-06-30
2002-06-30 2,329.602 214.329 2,115.273 4,684.657
2003-06-30 875.968 875.968 1,954
2004-06-30 465.072 465.072 1,232.711
2005-06-30 17.485 17.485 305.844
2006-06-30 0.335 0.335 375.146
2007-06-30 55.728 55.728 4,043.981
2008-06-30 50.915 50.915 23,819.263
2009-06-30 302.958 302.958 2,089.009
2010-06-30 227.331 227.331 600.501
2011-06-30 149.154 149.154 509.343
2012-06-30 44.64 44.64 257.578
2013-06-30 269.552
2014-06-30 188.791
2015-06-30 7.24 79.5 -72.26 174.757
2016-06-30 3.98 80.4 -76.42 276.757
2017-06-30 2.9 81.3 -78.4 410.078
2018-06-30 1.2 81.71 -80.51 292.136
2019-06-30 0.01 80.4 -80.39 682.965
2020-06-30 559.804 282.199 277.605 847.212
2021-06-30 673.25 310.559 362.691 1,616.386
2022-06-30 7,748.216 462.627 7,285.589 2,358.19

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1999-06-30 7,586.416 10,688.219 664.394 13.002 9,617.256
2000-06-30 8,694.482 12,086.684 1,886.094 13.607 9,572.53
2001-06-30 3,331.716 7,692.522 2,188.94 142 9,571.729
2002-06-30 931.138 2,358.967 1,031.144 138 10,610.524
2003-06-30 1,298.383 3,794.848 2,647.403 148.315 11,402.683
2004-06-30 1,315.622 4,222.907 1,292.819 13,407.022
2005-06-30 640.789 4,012.939 1,007.349 620 13,710.875
2006-06-30 668.719 5,571.697 612.898 15,741.755
2007-06-30 1,359.004 3,633.835 632.997 17,417.93
2008-06-30 956.266 4,470.029 2,261.689 99.75 22,901.826
2009-06-30 1,280.194 4,283.749 1,687.369 23,001.576
2010-06-30 583.964 3,392.718 182.892 23,711.576
2011-06-30 78.83 2,961.704 120.11 23,711.576
2012-06-30 36.544 3,147.509 101.939 23,810.076
2013-06-30 428.419 3,050.232 209.05 23,810.076
2014-06-30 342.772 2,977.564 310.022 23,810.076
2015-06-30 254.737 286.357 88.266 24,114.217
2016-06-30 508.675 543.594 83.059 0 24,648.541
2017-06-30 178.475 192.68 148.29 0 24,648.541
2018-06-30 168.972 225.684 490.515 220 24,648.541
2019-06-30 18.172 166.112 1,069.938 374.234 24,648.133
2020-06-30 2,135.533 4,268.309 301.953 0 31,606.11
2021-06-30 3,254.023 8,838.448 375.909 0 34,784.498
2022-06-30 8,275.134 14,734.048 1,911.865 0 35,505.381

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2000-06-30 378.06 8,694.482
2001-06-30 -4,734 -5,362.766 8,694.482 3,331.716
2002-06-30 -5,214.554 -2,238.349 3,169.486 931.137
2003-06-30 -972.537 367.245 931.138 1,298.383
2004-06-30 66.339 17.239 1,298.383 1,315.622
2005-06-30 -228.351 -674.833 1,315.622 640.789
2006-06-30 -112.508 27.93 640.789 668.719
2007-06-30 -3,912.246 690.285 668.719 1,359.004
2008-06-30 -22,775.111 -402.738 1,359.004 956.266
2009-06-30 -405.27 323.928 956.266 1,280.194
2010-06-30 -115.46 -696.23 1,280.194 583.964
2011-06-30 -368.232 -505.134 583.964 78.83
2012-06-30 105.476 -42.286 78.83 36.544
2013-06-30 -204.388 391.875 36.544 428.419
2014-06-30 -173.64 -85.647 428.419 342.772
2015-06-30 -162.142 -85.48 -88.035 342.772 254.737
2016-06-30 -271.88 -184.56 253.938 254.737 508.675
2017-06-30 -416.145 -330.2 -330.2 508.675 178.475
2018-06-30 -309.221 -168.748 -9.503 178.475 168.972
2019-06-30 -638.587 -318.487 -150.8 168.972 18.172
2020-06-30 -2,547.474 -675.556 2,117.361 18.172 2,135.533
2021-06-30 -203.817 -727.6 1,118.49 2,135.533 3,254.023
2022-06-30 3,603.325 5,149.888 5,021.111 3,254.023 8,275.134