Shriro Holdings Ltd

  • IPO date:
  • Sector: Consumer Cyclical
  • GIC Group: Consumer Durables & Apparel
  • Industry: Specialty Retail
  • Company website

Company description

Shriro Holdings Limited, together with its subsidiaries, manufactures and distributes kitchen appliances and consumer products in Australia and New Zealand. The company offers home appliances, watches, calculators, electronic musical instruments, audio equipment, laundry products, consumer electronics, car audio, amplifiers, professional DJ, hi-fi speakers, barbeques, pizza ovens and accessories. It markets and distributes its products under its own brands, including Everdure, Altise, Heston Blumenthal, Robinhood, and Omega Altise; and third party owned brands, such as Casio, Pioneer, Grohe, and American Standard. Shriro Holdings Limited was founded in 1982 and is headquartered in Chatswood, Australia.

Financial highlights

Market Capitalization$81.9533 million
P/E Ratio10.12
P/E Growth Ratio
Book Value0.707
Dividend Per Share0.1
Earnings Per Share0.1
EBITDA15,679
Profit Margin0.0641
Operating Margin TTM0.1091
Return on Assets TTM0.084
Return on Equity TTM0.1451
Revenue TTM125,506

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2012-12-31 164,000 92,700
2013-12-31 156,600 84,500 72,100 140,700
2014-12-31 177,700 102,900 74,825 162,781
2015-12-31 184,629 106,644 77,985 65,969
2016-12-31 181,220 105,262 75,958 58,755
2017-12-31 188,327 108,572 79,755 58,585
2018-12-31 181,105 109,702 71,403 60,626
2019-12-31 172,101 104,818 67,283 55,458
2020-12-31 190,881 115,457 75,424 51,308
2021-12-31 191,792 114,621 77,171 61,520
2022-12-31 125,506 72,166 53,340 39,653

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2014-12-31 2,100 96,500 60,900 17,300 3,000 94,700
2015-12-31 1,040 88,052 40,352 1,430 9,000 94,541
2016-12-31 15 91,536 38,271 3,535 2,000 94,541
2017-12-31 3,450 98,236 41,063 4,466 1,000 94,541
2018-12-31 1,372 89,564 35,561 1,344 6,000 94,617
2019-12-31 5,970 99,809 49,232 3,454 0 94,617
2020-12-31 17,569 108,722 47,482 3,231 0 94,617
2021-12-31 12,869 105,927 38,793 3,313 95,178
2022-12-31 32,777 97,870 29,671 2,761 95,789

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2013-12-31 9,000 11,235 -750 8,550
2014-12-31 5,800 11,235 -750 2,105 8,550
2015-12-31 7,118 24,937 -1,065 2,105 1,040 8,550
2016-12-31 13,162 15,905 -1,025 1,040 15 8,550
2017-12-31 14,500 17,199 3,435 15 3,450 10,450
2018-12-31 7,698 -2,344 -2,078 3,450 1,372 10,460
2019-12-31 6,484 12,826 4,598 1,372 5,970 -6,656
2020-12-31 18,196 23,779 11,599 5,970 17,569 -5,705
2021-12-31 13,497 18,812 -4,444 17,313 12,869 -11,443
2022-12-31 8,047 19,001 19,908 12,869 32,777 -7,199