SmartGroup Corporation Ltd

  • IPO date:
  • Sector: Industrials
  • GIC Group: Commercial & Professional Services
  • Industry: Specialty Business Services
  • Company website

Company description

Smartgroup Corporation Ltd provides employee management services in Australia. It operates through Outsourced Administration (OA); Vehicle Services (VS); and Software, Distribution, and Group Services (SDGS) segments. The OA segment offers outsourced salary packaging services, novated leasing, and outsourced payroll services. The VS segment provides end-to-end fleet management services. The SDGS segment offers salary packaging software solutions; markets salary packaging debit cards; and distributes vehicle insurances and workforce management software to the healthcare industry. It serves community and charity workers in not-for-profit organizations; teachers, administrators, and support personnel in the education industry; nurses, clinicians, and auxiliary staff in the health industry; government sector; and corporate organizations. Smartgroup Corporation Ltd was founded in 1999 and is headquartered in Sydney, Australia.

Financial highlights

Market Capitalization$1106.5295 million
P/E Ratio18.9
P/E Growth Ratio
Book Value1.789
Dividend Per Share0.305
Earnings Per Share0.44
EBITDA87,177
Profit Margin0.2495
Operating Margin TTM0.3636
Return on Assets TTM0.1258
Return on Equity TTM0.243
Revenue TTM227,740

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2011-12-31 48,300 22,200
2012-12-31 59,500 26,300
2013-12-31 61,900 27,500 34,908 53,826
2014-12-31 72,771 33,527 72,771 71,620
2015-12-31 91,357 37,507 91,357 61,935
2016-12-31 143,109 3,599 143,109 96,163
2017-12-31 204,646 4,826 199,820 126,789
2018-12-31 241,815 6,676 235,139 144,891
2019-12-31 249,835 8,059 241,776 149,417
2020-12-31 216,332 5,970 210,362 140,634
2021-12-31 221,798 5,980 215,818 125,505
2022-12-31 224,697 7,589 217,108 131,720

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2013-12-31 7,100 98,500 40,200 55,997 50,997 61,900
2014-12-31 27,823 110,507 44,588 21,900 21,900 62,013
2015-12-31 19,546 167,423 84,918 52,896 52,756 62,013
2016-12-31 119,483 438,632 244,368 150,118 150,118 170,940
2017-12-31 98,520 464,109 259,256 140,853 140,853 176,883
2018-12-31 81,477 463,992 171,684 0 53,011 256,687
2019-12-31 39,639 473,313 196,600 4,710 60,392 259,115
2020-12-31 27,368 408,441 137,506 3,738 24,673 262,522
2021-12-31 32,453 408,263 142,033 5,091 28,680 262,976
2022-12-31 26,707 405,842 165,500 5,970 53,784 263,418

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2013-12-31 2,972 15,285 9,503 16,850 14,381
2014-12-31 -959 11,068 10,973 16,850 27,823 14,381
2015-12-31 20,203 25,074 -8,277 27,823 19,546 14,381
2016-12-31 32,788 44,754 99,327 20,156 119,483 20,923
2017-12-31 41,313 68,988 -20,963 119,483 98,520 38,602
2018-12-31 59,286 54,239 -17,027 98,504 81,477 51,009
2019-12-31 61,449 102,713 23,983 81,477 105,460 82,051
2020-12-31 41,325 57,242 -29,562 105,041 75,479 50,851
2021-12-31 58,813 12,673 -1,830 75,479 73,649 65,610
2022-12-31 58,781 66,746 -10,922 73,649 62,727 87,655