Servcorp Ltd

  • IPO date:
  • Sector: Real Estate
  • GIC Group: Equity Real Estate Investment Trusts (REITs)
  • Industry: Real Estate Services
  • Company website

Company description

Servcorp Limited provides executive serviced and virtual offices, coworking and IT, communications, and secretarial services. It offers office space solutions; and virtual office services, including office business address, secretary and receptionist, mail forwarding, and telephone answering services. The company also provides co-working and meeting room services. It operates in Australia, New Zealand, Southeast Asia, the United States, Europe, the Middle East, North Asia, and internationally. The company was founded in 1978 and is headquartered in Sydney, Australia.

Financial highlights

Market Capitalization$297.2923 million
P/E Ratio27.02
P/E Growth Ratio0
Book Value1.939
Dividend Per Share0.22
Earnings Per Share0.11
EBITDA56,865
Profit Margin0.0378
Operating Margin TTM0.1288
Return on Assets TTM0.0386
Return on Equity TTM0.0573
Revenue TTM293,028.992

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1997-06-30 36,696 36,696 2,930
1998-06-30
1999-06-30 1,560
2000-06-30 58,665
2001-06-30 120,050 120,050 9,526
2002-06-30 114,337 36,764 77,573 91,874
2003-06-30 111,327 35,552 75,775 84,025
2004-06-30 105,546 105,546 97,705
2005-06-30 122,064 76,026 122,064 110,073
2006-06-30 142,556 84,024 142,556 118,988
2007-06-30 164,555 99,829 164,555 142,518
2008-06-30 183,375 108,903 183,375 154,831
2009-06-30 219,394 138,229 219,394 193,856
2010-06-30 163,191 121,426 163,191 178,123
2011-06-30 176,706 127,803 176,706 194,290
2012-06-30 193,831 131,405 193,831 201,035
2013-06-30 198,754 132,998 198,754 194,598
2014-06-30 233,681 63,598 170,083 160,231
2015-06-30 268,715 68,760 199,955 185,343
2016-06-30 321,347 79,439 241,908 223,268
2017-06-30 316,277 79,188 237,089 224,833
2018-06-30 309,502 75,726 233,776 231,407
2019-06-30 334,875 83,191 251,684 250,363
2020-06-30 349,116 81,435 267,681 372,109
2021-06-30 269,659 60,901 208,758 203,010
2022-06-30 271,646 65,707 205,939 189,244
2023-06-30 292,473 74,485 217,988 16,993

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1997-06-30
1998-06-30
1999-06-30 10,120 60,889 17,517 1,138 43,372
2000-06-30 11,907 85,866 38,974 2,823 43,446
2001-06-30 51,450 160,017 60,781 161 7,488 84,582
2002-06-30 46,385 134,378 47,068 148 4,407 85,570
2003-06-30 26,125 113,782 37,053 1,933 2,096 80,896
2004-06-30 38,396 120,386 39,120 1,778 741 81,182
2005-06-30 42,966 132,862 45,946 1,872 15 80,694
2006-06-30 58,213 156,320 49,059 16,532 80,694
2007-06-30 55,401 162,113 50,961 16,377 80,754
2008-06-30 73,716 190,495 62,843 17,689 177 80,948
2009-06-30 83,958 209,135 63,844 19,352 843 76,118
2010-06-30 131,948 278,251 65,641 1,990 156 154,149
2011-06-30 99,993 261,730 69,118 17,724 154,149
2012-06-30 104,334 274,727 76,018 19,132 154,149
2013-06-30 99,758 286,285 78,385 21,653 154,122
2014-06-30 92,482 308,420 91,319 506 3,557 154,122
2015-06-30 97,837 371,189 129,291 513 7,419 154,122
2016-06-30 95,849 392,544 131,524 633 945 154,122
2017-06-30 104,376 390,660 123,485 559 561 154,122
2018-06-30 93,444 381,670 131,505 521 0 151,594
2019-06-30 65,091 372,033 133,440 0 530 151,594
2020-06-30 99,887 723,927 502,966 104,398 0 151,594
2021-06-30 93,783 624,796 423,692 88,031 151,594
2022-06-30 100,766 582,672 384,418 89,423 151,594
2023-06-30 105,364 640,967 453,189 106,037 151,594

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1997-06-30 2,709
1999-06-30 -1,604 2,709 1,105 108
2000-06-30 6,851 13,831 1,105 11,907 503
2001-06-30 14,191 24,081 39,543 11,907 51,450 5,990
2002-06-30 -3,409 10,993 -5,065 51,450 46,385 6,298
2003-06-30 2,455 12,018 -20,260 46,385 26,125 6,346
2004-06-30 9,443 18,890 11,924 26,125 38,049 6,004
2005-06-30 15,293 27,854 3,729 38,049 41,778 6,037
2006-06-30 25,376 35,345 14,587 41,778 56,365 6,834
2007-06-30 26,332 39,984 -2,251 56,365 54,114 17,695
2008-06-30 33,834 51,192 19,335 54,114 73,449 15,691
2009-06-30 34,097 43,024 10,277 73,449 83,726 18,105
2010-06-30 2,006 8,798 47,605 83,726 131,331 12,769
2011-06-30 2,493 18,788 -31,482 131,331 99,849 9,844
2012-06-30 14,801 32,003 4,485 99,849 104,334 12,305
2013-06-30 21,271 27,092 -4,576 104,334 99,758 14,766
2014-06-30 26,336 40,214 -7,276 99,758 92,482 16,241
2015-06-30 33,141 59,928 5,355 92,482 97,837 21,656
2016-06-30 39,722 60,575 -1,988 97,837 95,849 21,655
2017-06-30 40,711 54,354 8,527 95,849 104,376 23,624
2018-06-30 10,062 50,077 -10,932 104,376 93,444 25,592
2019-06-30 5,380 51,037 -28,353 93,444 65,091 25,173
2020-06-30 6,934 182,266 34,796 65,091 99,887 20,332
2021-06-30 22,120 151,238 -6,104 99,887 93,783 17,427
2022-06-30 28,021 148,181 6,983 93,783 100,766 18,395
2023-06-30 11,067 155,531 4,598 100,766 105,364 19,364