Seven Group Holdings Ltd

  • IPO date:
  • Sector: Industrials
  • GIC Group: Capital Goods
  • Industry: Conglomerates
  • Company website

Company description

Seven Group Holdings Limited engages in the heavy equipment sales and service, equipment hire, construction materials, media, broadcasting, and energy assets businesses. It operates through WesTrac, Coates, Boral, Energy, Media Investments, and Other Investments segments. The company operates as a Caterpillar dealer providing heavy equipment sales and support services. It also provides a range of general and specialist equipment on hire to various markets, including engineering, building construction and maintenance, mining and resources, manufacturing, government, and events. In addition, the company is involved in the designing, manufacturing, assembly, distribution, and support of mobile lighting towers and Sykes pumps, as well as distribution of FG Wilson generators and dewatering equipment, and Perkins engines. Further, it invests in listed and unlisted media organizations, as well as private equity investments; and holds oil and gas interests; other investments in properties; and produces, supplies, and sells construction materials comprising quarry products, cement, fly ash, concrete, asphalt, and recycled materials, as well as timber, roofing, and masonry products. It operates in Australia, the United Arab Emirates, Indonesia, the United States, and New Zealand. The company was incorporated in 2010 and is headquartered in Sydney, Australia.

Financial highlights

Market Capitalization$11150.7866 million
P/E Ratio18.33
P/E Growth Ratio0
Book Value10.778
Dividend Per Share0.46
Earnings Per Share1.68
EBITDA1,542,300.032
Profit Margin0.0609
Operating Margin TTM0.1157
Return on Assets TTM0.052
Return on Equity TTM0.1475
Revenue TTM9,791,599.616

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30
1998-06-30
1999-06-30
2000-06-30 990,932 26,231
2001-06-30 1,171,995 161,377
2002-06-30 1,176,549 1,176,549 1,097,767
2003-06-30 1,167,711 1,167,711 1,379,902
2004-06-30 1,141,510 1,141,510 1,186,381
2005-06-30 1,177,226 890,969 1,177,226 1,223,953
2006-06-30 1,285,254 968,968 1,285,254 1,266,233
2007-06-30 1,008,508 716,757 1,008,508 916,493
2008-06-30 33,321 45,236 -11,915 35,206
2009-06-30 67,285 87,375 -20,090 54,142
2010-06-30 537,584 384,475 153,109 158,879
2011-06-30 3,162,834 2,201,877 960,957 811,007
2012-06-30 4,456,448 3,089,556 1,366,892 1,073,985
2013-06-30 4,751,630 3,333,589 1,418,041 1,053,757
2014-06-30 3,088,199 2,176,635 911,564 756,434
2015-06-30 2,779,600 1,877,700 901,900 814,200
2016-06-30 2,837,700 1,927,500 910,200 784,100
2017-06-30 2,276,900 1,494,900 782,000 667,700
2018-06-30 3,199,100 1,684,100 1,515,000 1,237,900
2019-06-30 4,084,000 2,083,100 2,000,900 1,569,500
2020-06-30 4,562,600 2,418,100 2,144,500 1,627,100
2021-06-30 4,838,700 2,697,700 2,141,000 1,594,700
2022-06-30 8,013,400 5,056,000 2,957,400 2,379,500
2023-06-30 9,626,500 6,064,400 3,562,100 2,586,200

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1992-06-30 3,129 707,055 697,381 16,334 10
1993-06-30 835 894,492 924,683 472,658 10
1994-06-30 21,059 941,637 308,814 1,431 136,522
1995-06-30 28,145 956,471 336,883 1,004 140,003
1996-06-30 9,040 1,178,811 489,335 31 145,537
1997-06-30 16,093 1,690,650 982,592 60 146,303
1998-06-30 2,487 2,172,162.952 1,412,675.992 101,464 158,390
1999-06-30 8,520 1,796,052.008 900,879 290 342,312
2000-06-30 49,230 2,009,827 1,064,304 25,241 459,730 343,787
2001-06-30 25,555 2,053,169 1,146,098 629,648 353,083
2002-06-30 28,947 2,293,924 1,214,177 712,660 451,995
2003-06-30 27,566 2,097,544 914,378 8,094 474,542 405,429
2004-06-30 5,862 2,067,887 1,065,130 54,409 607,471 290,060
2005-06-30 130,444 2,219,068 1,035,193 8,838 572,975 775,138
2006-06-30 90,616 1,830,991 1,112,588 9,149 580,564 334,063
2007-06-30 2,606,695 3,243,180 911,969 234 4,450 354,509
2008-06-30 1,235,911 2,754,852 777,794 58,426 6,100 159,961
2009-06-30 1,374,853 2,261,275 297,494 1,302 5,299 70,786
2010-06-30 455,205 4,551,089 1,670,944 302,234 2,181,687
2011-06-30 71,145 4,823,467 2,141,545 347,133 561,124 2,188,687
2012-06-30 127,749 5,786,684 3,206,861 284,632 1,561,799 2,196,937
2013-06-30 542,108 5,654,336 2,619,002 180,750 1,074,720 2,203,187
2014-06-30 128,326 5,399,404 2,256,654 36,078 1,161,587 2,159,053
2015-06-30 290,700 5,360,800 2,551,400 79,200 1,559,100 2,117,400
2016-06-30 366,800 5,230,800 2,563,600 220,100 1,513,600 2,045,500
2017-06-30 172,500 4,836,000 2,410,800 40,700 1,439,700 2,045,700
2018-06-30 104,600 6,112,900 3,277,600 118,100 2,022,200 2,858,600
2019-06-30 78,100 6,245,300 3,233,600 31,800 2,043,900 2,883,400
2020-06-30 119,800 7,451,600 4,584,600 110,300 2,426,600 2,878,400
2021-06-30 160,900 8,755,300 4,689,700 853,400 1,628,400 3,405,200
2022-06-30 1,254,600 13,593,400 9,309,700 1,440,500 4,297,600 3,410,500
2023-06-30 876,500 13,629,900 9,014,600 521,700 4,442,800 3,375,300

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1992-06-30 405,397 -13,205
1993-06-30 2,762 -13,205 -10,443
1994-06-30 80 30,071 -10,443 19,628 10,898
1995-06-30 -80 7,513 19,628 27,141 45,504
1996-06-30 -194 -18,132 27,141 9,009 47,008
1997-06-30 7,024 9,009 16,033 51,095
1998-06-30 20,354 -16,682 16,033 -649 63,443
1999-06-30 8,879 -649 8,230 65,387
2000-06-30 5,350 124,688 15,759 8,230 23,989 52,580
2001-06-30 7,030 37,154 1,566 23,989 25,555 52,999
2002-06-30 -4,579 52,412 3,392 25,555 28,947 56,322
2003-06-30 -1,416 53,704 -9,186 28,947 19,761 67,797
2004-06-30 -287 78,736 -18,129 19,761 1,632 77,450
2005-06-30 69,400 158,288 128,812 1,632 130,444 82,305
2006-06-30 107,677 171,761 -39,828 130,444 90,616 89,803
2007-06-30 1,621,951 124,939 2,516,079 90,616 2,606,695 92,299
2008-06-30 141,594 81,214 -1,370,784 2,606,695 1,235,911 108,292
2009-06-30 12,486 116,839 138,942 1,235,911 1,374,853 96,302
2010-06-30 718,034 -601,215 1,374,853 449,671 11,989
2011-06-30 70,412 -384,427 449,671 65,244 144,170
2012-06-30 165,933 62,505 65,244 127,749 143,697
2013-06-30 486,417 821,900 414,359 127,749 542,108 152,282
2014-06-30 261,145 244,899 -413,782 542,108 128,326 150,744
2015-06-30 -360,300 287,100 162,400 128,300 290,700 146,600
2016-06-30 196,800 314,400 76,100 290,700 366,800 141,500
2017-06-30 44,500 295,800 -194,300 366,800 172,500 137,500
2018-06-30 413,900 253,100 -67,900 172,500 104,600 150,000
2019-06-30 217,300 410,600 -26,500 104,600 78,100 138,600
2020-06-30 115,800 539,600 41,700 78,100 119,800 -142,800
2021-06-30 631,400 622,400 41,100 119,800 160,900 -150,000
2022-06-30 443,200 917,700 1,093,700 160,900 1,254,600 -192,000
2023-06-30 596,600 1,193,600 -378,100 1,254,600 876,500 -170,300