Syrah Resources Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Syrah Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of mineral properties in Mozambique. The company operates through Balama and Vidalia segments. Its flagship project is the Balama graphite and vanadium project located in Cabo Delgado Province, Mozambique. The company is also involved in the operation and expansion of the Vidalia active anode material facility, including the operation of a qualification facility; construction of the Vidalia Initial Expansion project; and evaluation of the Vidalia Further Expansion project. It sells natural graphite in China, Europe, India, the Americas, and internationally. The company was incorporated in 2007 and is headquartered in Melbourne, Australia.

Financial highlights

Market Capitalization$300.7745 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.596
Dividend Per Share0
Earnings Per Share-0.11
EBITDA-50,147
Profit Margin-0.6545
Operating Margin TTM-0.6781
Return on Assets TTM-0.0584
Return on Equity TTM-0.1295
Revenue TTM84,839

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2007-12-31 210 1,363 209.712 1,439.96517
2008-12-31 0 1,601 0 1,404.95852
2009-12-31 68.872 562 68.872 1,208.32958
2010-12-31 48 88 48.219 1,105.06274
2011-12-31 72.475 72.475 2,017.16233
2012-12-31 4.024 4.024 4,564.620309999999
2013-12-31 410 0 410 6,735.03022
2014-12-31 296 0 296 10,053.843439999999
2015-12-31 291 2 582 12,298
2016-12-31 1,284 0 1,284 12,631
2017-12-31 1,310 0 1,310 14,842
2018-12-31 1,207 0 1,207 23,459
2019-12-31 72,186 100,235 -28,049 32,072
2020-12-31 10,789 42,103 -31,314 22,451
2021-12-31 29,044 52,808 -23,764 24,184
2022-12-31 106,180 88,421 17,759 44,161

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2006-12-31 3,952.001 5,752.001 5,752.001
2007-12-31 2,720.32319 4,477.61885 65.06061 5,488.61377
2008-12-31 1,544.02298 2,442.65423 30.79462 4,629.84957
2009-12-31 1,512.88998 2,323.0535800000002 250.21289000000002 5,536.356610000001
2010-12-31 1,153.5568500000002 2,284.97638 160.30075 7,519.81917
2011-12-31 3,988.35377 19,789.69032 848.50891 121.69597 24,549.08816
2012-12-31 9,872.72603 34,540.204600000005 676.08348 41,704.573039999996
2013-12-31 26,899.34943 61,394.342549999994 628.19026 76,679.80020999999
2014-12-31 6,850.08207 59,102 2,697 62,058.015920000005
2015-12-31 29,253 192,009 7,041 225,008
2016-12-31 163,275 330,032 19,283 0 366,427
2017-12-31 111,912 418,463 25,827 276 1,000 452,601
2018-12-31 77,149 473,769 28,559 1,490 525,085
2019-12-31 80,577 432,132 80,271 1,837 39,688 563,694
2020-12-31 74,992 431,942 99,150 1,417 61,630.745259999996 604,920
2021-12-31 52,914 428,888 136,374 3,229 69,852 619,285
2022-12-31 90,376 569,970 131,793 2,007 70,925 795,975

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2007-12-31 -1,295.354 -376.853 2,643.308 200.001 2,843.309
2008-12-31 -1,623.563 -486.904 -930.141 2,843.309 1,913.168
2009-12-31 -1,352.909 -778.179 -133.026 1,913.168 1,780.142
2010-12-31 -985.744 -756.556 -700.805 1,780.142 1,079.337
2011-12-31 -2,061.565 -1,691.793 2,821.268 1,079.337 3,900.605
2012-12-31 -4,759.115 -2,446.356 6,917.632 3,900.605 10,818.237
2013-12-31 -6,751.232 -4,810.309 17,752.638 10,818.237 28,570.875
2014-12-31 -11,633 -6,105 -19,640 28,571 8,931
2015-12-31 -4,712 -5,364 266,238 8,931 193,446.65561000002
2016-12-31 -20,026.2576 -9,871.47595 32,195.964620000002 193,446.65561000002 225,642.62023 0
2017-12-31 -12,307 -10,726 -65,850 209,326.92308 143,476.92308
2018-12-31 -28,970 -10,022 -34,763 111,912 77,149
2019-12-31 -130,549 -33,586 3,428 77,149 80,577
2020-12-31 -60,870 -32,916 -5,585 80,577 74,992 -1,004
2021-12-31 -56,870 -35,068 -22,078 74,992 52,914
2022-12-31 -26,845 -16,302 37,462 52,914 90,376