3D Oil Ltd

  • IPO date: 2007-05-22
  • Sector: Energy
  • GIC Group: Energy
  • Industry: Oil & Gas E&P
  • Company website

Company description

3D Oil Limited explores for and develops upstream oil and gas assets in Australia. It holds 20% interest in the T/49P exploration permit covering an area of 4,960 square kilometers located in the offshore Otway Basin, Tasmania; and 100% interest in the VIC/P74 exploration permit covering an area of 1006 square kilometers located in the offshore Gippsland Basin, Victoria. The company also holds a 100% interest in the WA/527-P exploration permit covering an area of 6,580 square kilometers located in the offshore Roebuck Basin; 20% interest in the VIC/P79 exploration permit covering an area of 2,575 square kilometers located in offshore Otway Basin, Victoria; and 100% interest in the GSEL 759 gas storage exploration permit covering and area of 1.02 square kilometers in the Otway Basin, South Australia. 3D Oil Limited was incorporated in 2003 and is based in Melbourne, Australia.

Financial highlights

Market Capitalization$14.8609 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.037
Dividend Per Share0
Earnings Per Share-0.0025
EBITDA3,423.011
Profit Margin0.8152
Operating Margin TTM0.8157
Return on Assets TTM0.2301
Return on Equity TTM-9.7531
Revenue TTM4,188.464

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2006-06-30 4 27
2007-06-30 228 1,700.123
2008-06-30 1,740 17,262 19,023.575
2009-06-30 588 906 2,716.383
2010-06-30 415 32 1,143.22
2011-06-30 336 151 1,376.977
2012-06-30 140 7,805.126
2013-06-30 102 2,133.202
2014-06-30 48 0 47.652 1,366.864
2015-06-30 192.29 0 192.286 1,506.908
2016-06-30 73.97 0 73.967 10,667.306
2017-06-30 14.68 151 14.677 1,822.151
2018-06-30 27.7 84 27.696 1,181.801
2019-06-30 43.63 1,131.236
2020-06-30 9.41 3,075.571
2021-06-30 4.57 1,219.703
2022-06-30 0.47 1,142.807

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2006-06-30 31 58 73 450
2007-06-30 26,458.238 28,770.44 354.554 28,294.129
2008-06-30 15,228.679 42,868.032 11,142.371 50,620.867
2009-06-30 8,469.223 32,734.13 1,889.269 50,620.867
2010-06-30 8,378.658 30,779.87 728.693 50,620.867
2011-06-30 3,857.995 29,922.138 827.422 50,620.867
2012-06-30 1,684.892 23,110.074 943.574 50,620.867
2013-06-30 2,125.708 23,375.714 1,177.496 52,657.366
2014-06-30 827.864 26,151.205 5,203.479 639.591 52,657.366
2015-06-30 10,494.399 24,684.467 1,406.854 52,657.366
2016-06-30 4,012.719 13,991.254 992.969 0 52,657.366
2017-06-30 1,304.423 12,127.055 951.006 0 52,657.366
2018-06-30 1,007.865 10,992.683 947.79 0 52,657.366
2019-06-30 934.458 12,878.999 1,136.256 0 55,483.678
2020-06-30 5,077.191 10,018.563 1,276.02 102.039 55,483.678
2021-06-30 3,048.802 8,762.976 1,153.456 96.614 55,483.678
2022-06-30 1,243.195 7,895.884 1,421.658 75.488 55,483.678

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2006-06-30 31.132
2007-06-30 -1,471.727 -243.67 26,427.106 31.132 26,458.238
2008-06-30 -19,741.448 545.37 -11,229.559 26,458.238 15,228.679
2009-06-30 -940.34 -1,031.781 -6,759.456 15,228.679 8,469.223
2010-06-30 -857.435 -1,460.459 -90.565 8,469.223 8,378.658
2011-06-30 -1,003.568 -636.011 -4,520.663 8,378.658 3,857.995
2012-06-30 -6,976.803 -1,529.863 -2,173.103 3,857.995 1,684.892
2013-06-30 -2,033.105 -1,050.636 440.816 1,684.892 2,125.708
2014-06-30 -1,289.942 -406.819 -1,297.844 2,125.708 827.864
2015-06-30 2,314.986 -4,166.035 9,666.535 827.864 10,494.399
2016-06-30 -10,291.156 -1,430.342 -6,481.68 10,494.399 4,012.719 0
2017-06-30 -1,839.978 -1,486.299 -2,708.296 4,012.719 1,304.423 0
2018-06-30 -1,154.81 -982.352 -296.558 1,304.423 1,007.865
2019-06-30 -1,090.901 -958.034 -73.407 1,007.865 934.458
2020-06-30 -3,021.838 -980.209 4,142.733 934.458 5,077.191
2021-06-30 -1,064.487 -1,048.675 -2,028.389 5,077.191 3,048.802
2022-06-30 -1,142.807 -1,021.532 -1,805.607 3,048.802 1,243.195