Thorney Technologies Ltd

  • IPO date: 2005-05-10
  • Sector: Financial Services
  • GIC Group: Energy
  • Industry: Asset Management
  • Company website

Company description

Thorney Technologies Ltd invests in technology related companies. The company was formerly known as Australian Renewable Fuels Limited and changed its name to Thorney Technologies Ltd in December 2016. Thorney Technologies Ltd was founded in 2005 and is based in Melbourne, Australia.

Financial highlights

Market Capitalization$68.2662 million
P/E Ratio0
P/E Growth Ratio
Book Value0.307
Dividend Per Share0
Earnings Per Share-0.06
EBITDA
Profit Margin0
Operating Margin TTM1.1317
Return on Assets TTM-0.1112
Return on Equity TTM-0.1803
Revenue TTM-22,551.452

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2004-06-30 2
2005-06-30 798.811 63.147 12.015 1,207.564
2006-06-30 187.061 956.025 -768.964 6,496.444
2007-06-30 12,838.286 16,394.742 -3,556.456 11,825.692
2008-06-30 5,231.781 6,556.051 -1,324.27 7,437.724
2009-06-30 2,028.177 2,515.672 -487.495 7,103.292
2010-06-30 3,268.819 2,516.262 726.634 5,786.977
2011-06-30 6,637.927 6,134.842 503.085 8,525.358
2012-06-30 40,165.145 37,731.008 2,434.137 8,238.553
2013-06-30 59,734.121 46,938.223 11,672.917 8,683.764
2014-06-30 71,217.639 66,786.36 4,431.279 6,803.332
2015-06-30 51,440.016 44,767.974 6,672.042 4,855.258
2016-06-30 0 0 0 2.692
2017-06-30 5,252.237 1,563.95 5,252.237 240.625
2018-06-30 758.05 3,637.62 -2,879.57 4,145.033
2019-06-30 228.31 4,725.06 -4,496.75 5,194.719
2020-06-30 2,073.723 1,480.21 2,073.723 380.575
2021-06-30 65,760.542 17,003.01 65,760.542 524.093
2022-06-30 -61,829.744 5,039.57 -61,829.744 497.999
2023-06-30 -22,551.602 2,268.99 -22,551.602 -2,970.221

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2004-06-30 12 3,180 3,306 3,303
2005-06-30 37,095 82,250 2,958 580 57,155
2006-06-30 10,023.115 93,963.818 13,741.471 23.681 725 83,778.829
2007-06-30 6,081.472 74,297.673 5,482.153 1,230.128 484 99,663.25
2008-06-30 1,310.923 14,104.901 3,213.961 31.494 52 102,289.677
2009-06-30 5.427 5,494.382 3,221.364 1,000 17 102,639.583
2010-06-30 778.789 9,643.855 4,797.383 3,100 11 104,061.26
2011-06-30 3,528.363 12,512.682 2,994.842 550 114,576.984
2012-06-30 1,981.163 46,107.29 36,718.239 10,005.422 8,219 124,176.89
2013-06-30 2,057.755 55,388.767 31,349.601 4,211.911 12,446 135,944.302
2014-06-30 953.013 40,102.607 20,706.307 14,595.236 12,446.12 135,944.302
2015-06-30 1,736.289 40,517.285 20,647.457 13,916.257 12,446.12 19,869.826
2016-06-30 0.259 0.259 590 590 19,869.826
2017-06-30 20,521.143 45,946.156 1,999.461 22,490.971 41,257.949
2018-06-30 19,915.387 65,473.42 503.327 37,889.426 55,994.311
2019-06-30 6,410.345 91,573.79 4,805.65 0 55,973.077
2020-06-30 4,884.672 88,169.569 677.804 0 55,973.077
2021-06-30 6,517.324 187,739.838 12,191.016 0 91,703.984
2022-06-30 9,331.642 156,451.742 1,209.405 0 116,170.898
2023-06-30 12,829.522 130,369.988 1,007.787 0 115,015.392

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2005-06-30 -498.467 -1,212.349 32,154.351 12.18 32,166.531
2006-06-30 -3,507.781 -5,985.034 -22,143.416 32,166.531 10,023.115
2007-06-30 -33,659.478 -15,903.148 -3,941.643 10,023.115 6,081.472
2008-06-30 -53,177.306 -6,445.858 -4,770.549 6,081.472 1,310.923
2009-06-30 -8,979.709 -2,391.707 -1,915.98 1,310.923 -605.057
2010-06-30 -2,864.793 -5,583.204 1,383.846 -605.057 778.789
2011-06-30 -8,063.938 -6,844.697 2,749.574 778.789 3,528.363
2012-06-30 -7,172.034 -1,531.809 -7,409.747 3,528.363 -3,881.384
2013-06-30 2,302.59 -6,212.723 1,727.228 -3,881.384 -2,154.156
2014-06-30 -5,531.949 3,887.516 3,107.169 -2,154.156 953.013
2015-06-30 467.494 1,817.647 783.276 953.013 1,736.289
2016-06-30 -20,459.43 -812.682 -1,736.03 1,736.289 0.259 0
2017-06-30 3,280.689 -11,173.703 20,520.884 0.259 20,521.143 1,352.78
2018-06-30 5,564.438 -10,703.039 -605.756 20,521.143
2019-06-30 22,541.888 2,884.527 -13,505.042 6,410.345
2020-06-30 199.866 2,749.298 -1,525.673 6,410.345 4,884.672
2021-06-30 52,849.9 -17,646.246 1,632.652 4,884.672 6,517.324
2022-06-30 -45,154.845 -12,509.905 2,814.318 6,517.324 9,331.642
2023-06-30 -25,521.973 11,042.166 3,497.88 9,331.642 12,829.522