TasFoods Ltd

  • IPO date: 1999-12-16
  • Sector: Consumer Defensive
  • GIC Group: Food, Beverage & Tobacco
  • Industry: Packaged Foods
  • Company website

Company description

TasFoods Limited processes, manufactures, and sells Tasmanian-made food products in Australia and internationally. The company operates through Dairy, Poultry, and Horticulture segments. It offers poultry meat products under the Nichols Poultry and Nichols Kitchen brands; and wasabi paste. The company also provides fresh milk, cheese, cream, and butter products under the Meander Valley Dairy, Pyengana Dairy, Real Milk, Robur Farm Dairy, Betta Milk, and Tassie Taste brands. In addition, it operates a cafe and retail shop, as well as markets its products through online stores and websites. The company was incorporated in 1998 and is based in Launceston, Australia.

Financial highlights

Market Capitalization$11.8016 million
P/E Ratio0
P/E Growth Ratio
Book Value0.034
Dividend Per Share0
Earnings Per Share-0.04
EBITDA-6,173
Profit Margin-0.1973
Operating Margin TTM-0.1025
Return on Assets TTM-0.1117
Return on Equity TTM-0.6797
Revenue TTM75,433

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1998-12-31
1999-12-31
2000-12-31 332.977 1,358 332.977 2,372.215
2001-12-31 839.433 1,313 839.433 4,490.659
2002-12-31 677.776 710 677.776 1,967.894
2003-12-31 532.523 538 532.523 1,000.248
2004-12-31 1,439.86 648 1,439.86 1,336.112
2005-12-31 1,721.166 1,161 1,721.166 2,803.958
2006-12-31 4,985 1,941 4,985 6,550
2007-12-31 5,881 3,557 5,881 8,358
2008-12-31 6,484 3,318 6,484 9,263
2009-12-31 5,964 3,804 5,964 9,295
2010-12-31 5,772 3,515 5,772 8,933
2011-12-31 5,372 3,394 5,372 7,418
2012-12-31 3,868 2,044 3,868 4,617
2013-12-31 8,148 3,483 8,148 8,940
2014-12-31 2,630 4,143 2,630 9,740
2015-12-31 1,019.39 510.322 509.068 4,057.751
2016-12-31 15,980 9,475 6,505 10,348
2017-12-31 30,743 16,085 14,658 19,434
2018-12-31 38,391 20,248 18,143 20,649
2019-12-31 50,690 28,055 22,635 25,496
2020-12-31 66,911 40,493 26,418 30,792
2021-12-31 69,441 40,916 28,525 35,671
2022-12-31 70,587 41,488 29,099 39,149

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1998-12-31 4,392.715 4,759.002 19.504 4,944.934
1999-12-31 4,814.31 9,600.432 1,602.039 374 524 9,943.91
2000-12-31 1,609.573 5,446.707 1,676.282 403.455 120 12,609.083
2001-12-31 248.898 1,351.661 675.447 7 12,660.625
2002-12-31 531.313 1,356.644 1,286.942 350.616 12,970.742
2003-12-31 154.226 889.542 879.418 775 12,970.742
2004-12-31 1,363.178 3,836.222 297.108 196.412 16,542.326
2005-12-31 5,678.764 16,418.792 681.18 26 29,514.369
2006-12-31 11,408 25,056 821 25 36,848
2007-12-31 20,943 34,260 6,300 5,303 36,931
2008-12-31 14,405 34,165 977 37,307
2009-12-31 15,046 38,245 1,726 39,374
2010-12-31 18,454 38,899 2,516 39,374
2011-12-31 18,125 41,180 1,360 39,672
2012-12-31 18,668 42,903 1,630 39,672
2013-12-31 21,668 47,190 1,511 39,672
2014-12-31 55,331 58,647 1,288 38,516
2015-12-31 2,798.864 6,727.045 1,176.541 6,617.922
2016-12-31 11,862 39,672 4,599 690 321 39,086
2017-12-31 9,663 40,702 9,056 1,255 1,379 42,505
2018-12-31 6,658 41,219 6,952 1,470 727 46,355
2019-12-31 2,209 55,467 16,990 1,188 4,500 53,983
2020-12-31 7,635 57,143 17,902 866 5,278 61,053
2021-12-31 1,450 48,738 20,140 1,240 6,422 61,053
2022-12-31 351 39,184 20,854 1,395 4,739 66,834

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1999-12-31 -1,740.081 3,390.595 1,423.715 4,814.31
2000-12-31 -6,886.725 -3,204.737 4,814.31 1,609.573
2001-12-31 -3,152.169 -1,360.675 1,609.573 248.898
2002-12-31 -916.629 282.415 248.898 531.313
2003-12-31 -59.578 -377.087 531.313 154.226
2004-12-31 -42.594 201 1,208.952 154.226 1,363.178
2005-12-31 -663.435 4,315.586 1,363.178 5,678.764
2006-12-31 1,394 5,729 5,679 11,408
2007-12-31 3,166 9,535 11,408 20,943
2008-12-31 4,628 -6,538 20,943 14,405
2009-12-31 1,946 641 14,405 15,046
2010-12-31 1,289 664 3,408 15,046 18,454
2011-12-31 2,772 -329 18,454 18,125
2012-12-31 1,781 543 18,125 18,668
2013-12-31 3,319 -41 3,000 18,668 21,668
2014-12-31 11,942 -2,784.029 33,663 21,668 55,331
2015-12-31 -4,204.936 -4,321.26 -52,532.319 55,331.183 2,798.864 15,711.56
2016-12-31 -2,577 -2,966 8,555 2,799 11,354 0
2017-12-31 -6,808 -3,017 -2,127 11,354 9,227
2018-12-31 -1,358 -1,976 -3,250 9,227 5,977
2019-12-31 -3,459 -904 -4,533 5,977 1,444 5,599
2020-12-31 -6,407 -523 5,801 1,444 7,245
2021-12-31 -10,741 2,037 -5,795 7,245 1,450
2022-12-31 -16,478 -14,379 -1,099 1,450 351