Tian AN Australia Ltd

  • IPO date:
  • Sector: Real Estate
  • GIC Group: Equity Real Estate Investment Trusts (REITs)
  • Industry: Real Estate-Development
  • Company website

Company description

Tian An Australia Limited engages in the development and sale of residential land and built-form products in Australia. The company has interests in developments on the east coast of Australia and developments in the Mandurah/Peel Region of Western Australia. It offers design and planning concepts to develop residential, commercial, and tourism projects. The company was formerly known as PBD Developments Limited and changed its name to Tian An Australia Limited in April 2016. Tian An Australia Limited was incorporated in 1985 and is headquartered in Sydney, Australia. Tian An Australia Limited is a subsidiary of Oasis Star Limited.

Financial highlights

Market Capitalization$25.1166 million
P/E Ratio0
P/E Growth Ratio
Book Value0.665
Dividend Per Share0
Earnings Per Share-0.08
EBITDA12,021
Profit Margin0
Operating Margin TTM17.8812
Return on Assets TTM0.0423
Return on Equity TTM-0.1155
Revenue TTM623

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1988-12-31
1989-12-31
1990-12-31
1991-12-31
1992-12-31
1993-12-31
1994-12-31
1995-12-31
1996-12-31
1997-12-31
1998-12-31
1999-12-31 10,672
2000-12-31 17,574.427 11,030.367 6,544.06 6,929.068
2001-12-31 27,944.888 15,411.939 12,532.949 6,616.244
2002-12-31 67,163.44 36,308.2 30,855.24 10,026.056
2003-12-31 73,645.875 32,418.281 41,227.594 9,533.708
2004-12-31 47,171.321 20,395.283 26,776.038 11,009.369
2005-12-31 89,106 27,084 62,022 12,968
2006-12-31 43,354 15,115 28,239 8,125
2007-12-31 21,417 8,421 12,996 11,140
2008-12-31 25,328 16,680 8,648 9,007
2009-12-31 20,759 16,182 4,577 22,691
2010-12-31 67,821 49,314 18,507 11,930
2011-12-31 16,471 13,304 3,167 6,925
2012-12-31 9,531 7,743 1,788 6,669
2013-12-31 4,750 4,212 538 5,596
2014-12-31 14,391 15,033 -642 6,916
2015-12-31 30,496 22,920 7,576 5,538
2016-12-31 4,961 3,561 1,400 12,072
2017-12-31 12,876 7,896 4,980 4,093
2018-12-31 2,088 1,449 639 3,184
2019-12-31 1,524 1,742 -218 2,924
2020-12-31 0 0 0 3,333
2021-12-31 1,001 823 178 3,602
2022-12-31 0 0 0 4,385

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1988-12-31 43 1,609 728 281 7,000
1989-12-31 2 2,116 1,195 308 7,000
1990-12-31 2 2,304 1,433 298 7,007
1991-12-31 48 2,092 1,505 70 7,007
1992-12-31 1 2,198 1,593 73 2,002
1993-12-31 1 1,908 1,429 32 2,002
1994-12-31 8 1,754 571 45 3,002
1995-12-31 275.958 951.073 44.329 3,001.996
1996-12-31 165.449 701.456 233.092 6,366.493
1997-12-31 894.416 31,773.478 31,067.52 22,111.428 7,639.792
1998-12-31 991.569 38,351.535 19,155.632 5,562.7 20,575.828
1999-12-31 304.379 65,069.724 36,941.353 1,662.7 22,063 25,398.252
2000-12-31 1,106.165 62,676.923 26,452.262 1,662.7 1,663 33,885.023
2001-12-31 2,083.578 71,248.116 33,515.925 6,458.549 17,593 33,885.023
2002-12-31 9,803.456 73,487.05 26,205.822 11,132.637 33,885.023
2003-12-31 7,175.208 87,821.186 28,072.6 8,886.336 33,885.023
2004-12-31 6,831.995 76,135.242 19,000.569 3,480.991 128 33,885.023
2005-12-31 33,458 108,996 58,778 3,033 33,885
2006-12-31 1,911 182,219 28,666 1,800 141,942
2007-12-31 1,789 223,821 76,839 6,848 56,837 141,935
2008-12-31 2,562 237,334 118,662 51,906 47,531 141,974
2009-12-31 47,490 311,267 171,767 105,000 33,836 188,483
2010-12-31 8,189 214,103 63,316 50,486 198,989
2011-12-31 651 84,063 48,740 43,561 198,989
2012-12-31 84,851 23,946 2,114 20,757 228,145
2013-12-31 2,321 161,082 61,272 32,867 32,867 269,626
2014-12-31 4,470 169,820 73,617 42,337 42,337 269,626
2015-12-31 22,315 124,158 955 290,149
2016-12-31 47,399 124,828 1,077 0 290,149
2017-12-31 24,054 126,825 1,634 0 290,149
2018-12-31 4,324 123,163 13,924 13,000 290,149
2019-12-31 1,890 130,294 24,727 0 23,000 290,149
2020-12-31 2,727 166,685 85,419 0 84,657 290,149
2021-12-31 9,401 162,258 79,849 169 78,657 290,149
2022-12-31 2,703 189,337 127,389 72 125,450 290,149

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1991-12-31 272 -269 3
1992-12-31 -6 -75 3 -72
1993-12-31 40 -72 -32
1994-12-31 -487 -5 -32 -37
1995-12-31 313.235 -37.277 275.958
1996-12-31 -110.509 275.958 165.449
1997-12-31 -45.089 828.578 165.449 994.027
1998-12-31 5,553.909 -2.458 994.027 991.569
1999-12-31 7,000 -687.19 991.569 304.379 1,774.131
2000-12-31 -325.472 801.786 304.379 1,106.165
2001-12-31 1,507.53 977.413 1,106.165 2,083.578
2002-12-31 13,335.74 7,719.878 2,083.578 9,803.456 3,786.706
2003-12-31 21,934.124 -2,628.248 9,803.456 7,175.208 9,466.766
2004-12-31 13,164.031 -343.213 7,175.208 6,831.995 15,777.944
2005-12-31 49,891 26,626 6,832 33,458 25,245
2006-12-31 18,894 -31,547 33,458 1,911 47,334
2007-12-31 3,233 -122 1,911 1,789 7,838
2008-12-31 -28,918 773 1,789 2,562
2009-12-31 -25,765 44,928 2,562 47,490
2010-12-31 771 -39,301 47,490 8,189
2011-12-31 -115,464 -7,538 8,189 651
2012-12-31 -3,574 -2,765 651 -2,114
2013-12-31 -8,569 -4,454 4,435 -2,114 2,321
2014-12-31 -14,921 -326 2,149 2,321 4,470
2015-12-31 4,791 -3,564 17,845 4,470 22,315
2016-12-31 16,094 1,060 25,084 22,315 47,399
2017-12-31 1,233 -25,678 -23,345 47,399 24,054
2018-12-31 -14,920 802 -19,730 24,054 4,324
2019-12-31 -11,566 -2,525 -2,434 4,324 1,890
2020-12-31 -50,356 -7,629 837 1,890 2,727
2021-12-31 1,143 67 6,674 2,727 9,401
2022-12-31 -35,532 -34,916 -6,698 9,401 2,703