Thorney Opportunities Ltd

  • IPO date:
  • Sector: Financial Services
  • GIC Group:
  • Industry: Asset Management
  • Company website

Company description

Thorney Opportunities Ltd is an equity fund launched and managed by Thorney Management Services Pty Ltd. The fund invests in the public equity markets of Australia. It seeks to invest in stocks of companies operating across diversified sectors. Thorney Opportunities Ltd is domiciled in Australia.

Financial highlights

Market Capitalization$89.1659 million
P/E Ratio8.24
P/E Growth Ratio
Book Value0.7
Dividend Per Share0.025
Earnings Per Share0.06
EBITDA
Profit Margin0.6978
Operating Margin TTM0.6664
Return on Assets TTM0.0479
Return on Equity TTM0.0828
Revenue TTM15,563.815

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1998-06-30
1999-06-30
2000-06-30 27
2001-06-30 5,886.336
2002-06-30 8,550.363
2003-06-30 12,061
2004-06-30 5,307.911
2005-06-30 1,047.281
2006-06-30 8,363.193
2007-06-30 27,883
2008-06-30 29,063
2009-06-30 18,482
2010-06-30 13,536
2011-06-30 13,588
2012-06-30 276
2013-06-30 566
2014-06-30 -850.248
2015-06-30 11,397.385 4,124.51 9,690.19 4,327.905
2016-06-30 17,985.2 6,358.9 16,091.92 331.966
2017-06-30 30,405.639 7,436.19 28,213.79 323.611
2018-06-30 15,959.552 5,615.49 13,266.81 5,979.044
2019-06-30 18,007.108 5,771.84 18,007.108 -2,996.901
2020-06-30 -46,952.623 2,450.33 -46,952.623 -2,791.525
2021-06-30 33,001.835 8,353.72 33,001.835 -2,896.831
2022-06-30 -3,008.485 2,534.09 -3,008.485 -2,866.369
2023-06-30 13,226.224 4,823.02 13,226.224 -2,854.554

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1998-06-30
1999-06-30 2,894 5,394 2,472 6,876
2000-06-30 3,008.128 7,842.326 1,277.418 7,039.987
2001-06-30 1,647.238 5,636.658 2,817.076 253 7,302.687
2002-06-30 640.13 5,017.47 3,630.193 100 265 7,564.107
2003-06-30 583 3,993.945 3,605.767 830 8,803
2004-06-30 328.062 5,052.992 4,760.489 4,014 9,851.571
2005-06-30 504.825 6,757.452 6,571.265 4,136.219 1,372 12,515.548
2006-06-30 2,373.137 52,726.377 7,050.387 4,171 59,407.297
2007-06-30 2,208 85,938 41,239 33,584 170 72,076
2008-06-30 967 49,395 28,313 20,571 83 72,281
2009-06-30 229 24,373 14,611 9,356 72,995
2010-06-30 625 21,966 7,710 648 3,690 79,735
2011-06-30 740 18,943 6,710 648 3,042 78,763
2012-06-30 13,937 14,891 168 78,602
2013-06-30 11,116 14,513 72 79,109
2014-06-30 53,387.315 80,837.387 2,426.621 1,615.374 81,033.33
2015-06-30 33,793.023 95,514.545 7,788.437 852.708 80,975.125
2016-06-30 8,091.96 115,953.306 12,940.729 7,413.726 81,393.308
2017-06-30 1,067.31 134,745.036 13,345.656 0 81,623.698
2018-06-30 14,589.511 167,076.597 12,928.052 0 105,585.376
2019-06-30 3,774.665 179,278.978 16,261.316 0 105,585.376
2020-06-30 6,561.555 123,901.512 1,408.018 0 103,369.689
2021-06-30 2,710.406 151,366.46 11,877.969 0 102,356.034
2022-06-30 3,485.665 132,502.437 3,200.575 0 100,524.637
2023-06-30 4,323.402 138,327.861 5,272.262 0 98,142.357

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1999-06-30 780 404 487 891
2000-06-30 -399.392 2,117.465 890.663 3,008.128
2001-06-30 59.37 -1,464.741 3,008.128 1,543.387
2002-06-30 286.461 -917.334 1,543.387 626.053
2003-06-30 127 9 574 583
2004-06-30 42.043 -254.612 582.674 328.062
2005-06-30 -2.135 176.763 328.062 504.825
2006-06-30 -364.933 947.353 504.825 1,452.178
2007-06-30 -13,663 756 1,452 2,208
2008-06-30 -23,822 -1,241 2,208 967
2009-06-30 -11,991 -738 967 229
2010-06-30 -1,626 396 229 625
2011-06-30 476 115 625 740 1,155
2012-06-30 2,592 13,197 740 13,937 1,127
2013-06-30 -558 -2,821 13,937 11,116 1
2014-06-30 -2,669.21 42,271.736 11,115.579 53,387.315
2015-06-30 9,373.547 -18,851.32 -19,594.292 53,387.315 33,793.023 9.52
2016-06-30 16,640.718 -27,979.83 -25,701.063 33,793.023 8,091.96 1,279.922
2017-06-30 20,189.353 3,209.047 -7,024.65 8,091.96 1,067.31 1,819.779
2018-06-30 11,109.436 -22,092.883 13,522.201 1,067.31 14,589.511 1,923.993
2019-06-30 12,045.578 -153.247 -10,814.846 14,589.511 3,774.665 3,161.599
2020-06-30 -34,917.472 8,383.162 2,786.89 3,774.665 6,561.555 -3,380.585
2021-06-30 22,527.361 -55.986 -3,851.149 6,561.555 2,710.406 -3,949.007
2022-06-30 -3,723.305 -3,723.305 775.259 2,710.406 3,485.665 -4,631.927
2023-06-30 10,860.241 7,944.24 837.737 3,485.665 4,323.402 -4,724.224