The Reject Shop Ltd

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group: Consumer Discretionary Distribution & Retail
  • Industry: Discount Stores
  • Company website

Company description

The Reject Shop Limited engages in the retail of discount variety merchandise in Australia. The company offers snacks and confectionery products, such as crackers and snacks, chips, biscuits and cookies, sweets and lollies, mints and gums, chocolate, and soup; tea, coffee, soft drink, water, fruit drinks, and cordials; and lunch box solutions and breakfast snacks. It also provides bathroom and toilet cleaners, air fresheners, toilet paper, air fresheners, beach and disinfectants, garbage bags, kitchen wipes, paper towels, brooms and brushes, cloths and sponges, maps, and auto and cleaning accessories, as well as car cleaning, dishwashing, household cleaning, laundry, and pest control products. In addition, the company offers shampoo and conditioners, hair styling and treatment products, hair dyes and accessories, toothbrushes, toothpaste, mouth wash, dental floss, deodorant, make-up and accessories products, nail accessories, gift packs, and hand wash, as well as bath and shower, body and face care, hands and foot care, feminine, shaving and grooming products; medicinal products, cotton balls and tips, hand sanitizer and face masks, tissues, travel toiletries, heat and cold packs; and footwear, clothing, socks, underwear, travel and luggage products, and accessories. Further, it provides kitchen and dining, bedroom, home décor, storage and organization, and electrical products; garden and DIY products; pet food, toy, bedding, and accessories; stationery and craft products; cards, and wrapping and party products; and books and toys. The company was founded in 1981 and is headquartered in Melbourne, Australia.

Financial highlights

Market Capitalization$218.5831 million
P/E Ratio20.96
P/E Growth Ratio0
Book Value4.816
Dividend Per Share0.065
Earnings Per Share0.26
EBITDA28,679
Profit Margin0.0126
Operating Margin TTM0.0203
Return on Assets TTM0.0213
Return on Equity TTM0.0575
Revenue TTM819,340.032

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2000-06-30 132,490 72,186
2001-06-30 131,355 68,484
2002-06-30 145,668 72,213
2003-06-30 163,606 84,958 78,648 71,300
2004-06-30 181,915.803 94,787.332 87,128.471 83,319.229
2005-06-30 203,098 103,904 99,194 92,363
2006-06-30 237,530 123,137 114,393 105,036
2007-06-30 280,696 146,930 133,766 120,603
2008-06-30 353,012 184,857 168,155 150,256
2009-06-30 412,175 221,994 190,181 169,288
2010-06-30 470,826 249,774 221,052 197,191
2011-06-30 523,056 308,344 214,712 199,816
2012-06-30 555,298 310,446 244,852 230,658
2013-06-30 617,960 342,344 275,616 264,426
2014-06-30 711,534 396,224 315,310 293,346
2015-06-30 756,800 420,306 336,494 314,821
2016-06-30 799,958 459,237 340,721 315,932
2017-06-30 794,036 454,720 339,316 320,743
2018-06-30 800,306 453,869 346,437 322,132
2019-06-30 793,687 458,950 334,737 343,072
2020-06-30 820,645 478,197 342,448 332,404
2021-06-30 778,688 457,624 321,064 302,512
2022-06-30 788,241 467,789 320,452 410,740
2023-06-30 819,340 494,167 325,173 415,509

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2000-06-30 661 29,285 16,623 2,372 2,996
2001-06-30 582 30,200 20,917 1,230 3,365
2002-06-30 1,111 34,813 23,849 1,484 3,365
2003-06-30 821 38,824 23,245 7,075 2,279 3,365
2004-06-30 3,055.542 40,803.365 23,392.934 2,350.462 2,454 1,615.962
2005-06-30 4,930 46,462 23,771 2,390 1,079 2,945
2006-06-30 5,640 57,608 30,973 937 421 3,442
2007-06-30 5,102 68,476 38,991 4,343 2,455 3,985
2008-06-30 5,363 86,386 50,353 9,786 4,189 4,241
2009-06-30 865 96,066 56,608 11,379 2,996 3,366
2010-06-30 4,339 133,926 82,383 14,149 17,178 3,366
2011-06-30 5,097 153,551 100,501 39,967 4,400 3,366
2012-06-30 9,043 159,036 90,521 19,400 12,000 3,366
2013-06-30 8,274 194,152 69,085 8,389 46,277
2014-06-30 7,675 221,976 101,704 13,424 12,000 46,247
2015-06-30 17,326 228,308 93,635 12,000 12,000 46,247
2016-06-30 15,068 230,595 95,253 12,000 46,247
2017-06-30 15,616 218,740 83,587 13,000 46,247
2018-06-30 14,754 233,013 82,027 0 46,247
2019-06-30 26,308 225,318 99,996 19,500 46,247
2020-06-30 92,489 422,114 279,051 83,557 70,326
2021-06-30 73,046 401,043 244,312 77,303 70,326
2022-06-30 77,469 477,195 300,392 78,020 70,326
2023-06-30 77,335 499,272 317,337 84,305 67,598

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2000-06-30 2,420 3,373
2001-06-30 2,551 2,993 6,300
2002-06-30 3,687 7,062 2,006
2003-06-30 4,615 7,749
2004-06-30 5,581 14,347.269 6,066.323 -3,569.936 2,496.387 2,000
2005-06-30 7,061 11,034 1,937 2,496 4,433 3,110
2006-06-30 9,052 19,159 1,207 4,433 5,640 5,047
2007-06-30 12,296 15,144 -538 5,640 5,102 8,826
2008-06-30 16,671 19,024 261 5,102 5,363 11,055
2009-06-30 18,995 25,492 -5,398 5,363 -35 13,166
2010-06-30 23,351 32,396 4,374 -35 4,339 16,103
2011-06-30 16,171 17,928 555 4,339 4,894 13,277
2012-06-30 21,923 40,248 4,149 4,894 9,043 8,343
2013-06-30 19,451 16,977 -2,158 9,043 6,885 10,959
2014-06-30 14,508 24,320 687 6,885 7,572 9,945
2015-06-30 14,239 46,852 9,754 7,572 17,326 7,210
2016-06-30 17,100 25,608 -2,258 17,326 15,068 11,108
2017-06-30 12,346 37,171 548 15,068 15,616 12,409
2018-06-30 16,577 36,417 -862 15,616 14,754 6,926
2019-06-30 -16,899 8,830 11,554 14,754 26,308 6,070
2020-06-30 1,120 167,380 66,181 26,308 92,489 134,000
2021-06-30 8,319 87,095 -19,443 92,489 73,046
2022-06-30 7,902 115,818 4,423 73,046 77,469
2023-06-30 10,310 111,020 -134 77,469 77,335