Universal Store HoldingsĀ Ltd

  • IPO date:
  • Sector: Consumer Cyclical
  • GIC Group: Consumer Discretionary Distribution & Retail
  • Industry: Apparel Retail
  • Company website

Company description

Universal Store Holdings Limited operates as a specialty retailer of casual men's and women's fashion, shoes, accessories, lifestyle, and gifting in Australia. The company's products include tops and shirts, overalls, t-shirts and tank tops, jeans, hoodies and sweaters, dresses, sets and coordinates, jumpers and knits, coats and jackets, pants, skirts, shorts, underwear, polos, singlets, swimwear, and denim products; boots, Havaianas, heels, shoes, slides and sandals, sneakers, socks, and shoe care and laces; kids shoes; and accessories, such as bags, belts, face masks, hair and beauty products, hats, sunglasses and eyewear, jewellery, headwear, wallets, keyrings, and watches. It offers its products through various physical stores, as well as online stores. The company was formerly known as US Holdings Pty Ltd. and changed its name to Universal Store Holdings Limited in October 2020. Universal Store Holdings Limited was founded in 1999 and is based in Eagle Farm, Australia.

Financial highlights

Market Capitalization$303.0472 million
P/E Ratio12.15
P/E Growth Ratio
Book Value1.778
Dividend Per Share0.22
Earnings Per Share0.32
EBITDA44,908
Profit Margin0.0896
Operating Margin TTM0.1536
Return on Assets TTM0.1079
Return on Equity TTM0.1901
Revenue TTM263,052

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2016-12-31 87,813.12
2017-12-31 112,262.67 46,713.94 65,548.73
2018-12-31 104,507.64 42,348.22 62,159.42
2019-12-31 154,868.96 62,633.02 92,235.94
2020-12-31 210,817 87,017 123,800 90,045
2021-12-31 207,969 86,690 121,279 88,666
2022-12-31 263,052 107,721 155,331

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2016-12-31 1,279.84 23,159.68 9,579.25 0 0 21.28
2017-12-31 3,802.37 29,116.83 12,511.57 0 272 21.28
2018-12-31 10,814.3 188,931.04 125,565.89 0 46,310.91 56,151.82
2019-12-31 10,800 194,300 108,900 18,300 14,900 95,000
2020-12-31 33,406 204,189 101,213 19,222 14,797 92,161
2021-12-31 38,768 203,553 92,044 19,969 14,865 92,161
2022-12-31 21,444 264,845 128,402 0 14,879 110,844

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2016-12-31 6,817.91 106.92 2,320
2017-12-31 10,000 47,206 31,004 37,735
2018-12-31 13,000 47,206 31,004 37,735
2019-12-31 12,823 47,206 31,004 41,818 37,735
2020-12-31 24,369 47,470 -8,412 41,818 33,406 37,735
2021-12-31 20,574 42,029 5,362 33,406 38,768 15,737
2022-12-31 23,571 50,965 -17,324 38,768 21,444 18,426