Unibail Rodamco Westfield

  • IPO date:
  • Sector: Real Estate
  • GIC Group: Equity Real Estate Investment Trusts (REITs)
  • Industry: REIT-Retail
  • Company website

Company description

Unibail-Rodamco-Westfield is an owner, developer and operator of sustainable, high-quality real estate assets in the most dynamic cities in Europe and the United States. The Group operates 75 shopping centres in 12 countries, including 39 which carry the iconic Westfield brand. These centres attract over 900 million visits annually and provide a unique platform for retailers and brands to connect with consumers. URW also has a portfolio of high-quality offices, 10 convention and exhibition venues in Paris, and a EUR 3 Bn development pipeline of mainly mixed-use assets. Currently, its EUR 51 Bn portfolio is 87% in retail, 6% in offices, 5% in convention and exhibition venues, and 2% in services (as at June 30, 2023). URW is a committed partner to major cities on urban regeneration projects, through both mixed-use development and the retrofitting of buildings to industry-leading sustainability standards. These commitments are enhanced by the Group's Better Places 2030 agenda, which strives to make a positive environmental, social and economic impact on the cities and communities where URW operates. URW's stapled shares are listed on Euronext Paris (Ticker: URW), with a secondary listing in Australia through Chess Depositary Interests. The Group benefits from a BBB+ rating from Standard & Poor's and from a Baa2 rating from Moody's.

Financial highlights

Market Capitalization$11290.089 million
P/E Ratio2.83
P/E Growth Ratio3.7919
Book Value5.9045
Dividend Per Share0
Earnings Per Share-0.59
EBITDA1,435,699.968
Profit Margin-0.3404
Operating Margin TTM0.4918
Return on Assets TTM0.0159
Return on Equity TTM-0.0438
Revenue TTM2,822,099.968

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2014-12-31 1,790,600 233,200 1,557,400 249,600
2015-12-31 1,685,000 451,900 1,233,100 270,400
2016-12-31 1,770,300 416,900 1,353,400 541,800
2017-12-31 2,078,400 415,900 1,662,500 539,000
2018-12-31 2,734,000 748,300 1,985,700 893,700
2019-12-31 3,380,900 1,255,500 2,125,400 210,900
2020-12-31 2,646,100 1,159,500 1,486,600 212,100
2021-12-31 2,519,700 1,082,800 1,436,900 213,600
2022-12-31 3,003,800 1,118,000 1,885,800 242,800

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2014-12-31 831,100 35,570,200 18,637,000 1,051,800 14,111,000 490,300
2015-12-31 342,600 38,109,800 22,067,700 2,425,200 12,610,700 493,500
2016-12-31 -100 40,745,000 23,279,700 4,100 13,273,100 497,000
2017-12-31 574,700 43,241,000 24,324,800 1,082,400 13,910,100 499,300
2018-12-31 369,900 64,527,200 36,362,100 1,200 21,147,100 691,400
2019-12-31 488,800 65,003,200 37,063,600 2,800 23,533,700 691,900
2020-12-31 2,137,600 57,277,800 37,895,800 9,800 24,808,200 692,400
2021-12-31 2,256,100 54,919,400 36,003,800 16,400 24,774,600 693,000
2022-12-31 3,329,100 54,636,000 31,687,700 781,300 24,778,200 693,800

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2014-12-31 1,670,500 1,588,400 732,900 871,400
2015-12-31 2,633,300 1,415,600 -507,600 946,500
2016-12-31 2,817,400 1,558,000 75,800 396,000 963,100
2017-12-31 2,439,500 1,486,500 169,700 396,000 565,700 1,018,300
2018-12-31 1,031,100 1,794,000 -197,000 565,700 368,700 1,092,500
2019-12-31 1,105,500 1,887,100 117,300 368,700 486,000 1,493,900
2020-12-31 -7,674,800 1,423,100 1,641,800 486,000 2,127,800 747,400
2021-12-31 -991,300 1,720,600 111,900 2,127,800 2,239,700 48,100
2022-12-31 288,500 2,436,200 1,081,500 2,239,700 3,321,200