Valor Resources Ltd

  • IPO date: 1997-08-29
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Precious Metals & Mining
  • Company website

Company description

Valor Resources Limited engages in the acquisition and exploration of mineral resource properties in Peru and Canada. It primarily explores for copper, silver, and uranium deposits. The company holds interest in the Picha and Charaque projects in Peru. It also holds interest in the Hook Lake, Cluff Lake, Hidden Bay, Surprise Creek, Pendleton Lake, MacPherson Lake, Smitty, and Lorado projects in Canada. The company was formerly known as The Carajas Copper Company Limited and changed its name to Valor Resources Limited in February 2017. Valor Resources Limited was incorporated in 1996 and is based in Perth, Australia.

Financial highlights

Market Capitalization$15.4933 million
P/E Ratio0
P/E Growth Ratio
Book Value0.003
Dividend Per Share0
Earnings Per Share0
EBITDA-1,529.262
Profit Margin0
Operating Margin TTM-6.5509
Return on Assets TTM-0.0621
Return on Equity TTM-0.1225
Revenue TTM233.609

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1997-06-30
1998-06-30
1999-06-30
2000-06-30 77 3,305
2001-06-30 136.001
2002-06-30 495 212 232.357
2003-06-30 805 42 2,750.687
2004-06-30 0.134 48 0.134 3,662.622
2005-06-30 0.072 32 0.072 2,830.729
2006-06-30 3,567.186 9,453.057 -5,885.871 27,603.837
2007-06-30 3.613 2,301.086 -2,297.473 23,299.873
2008-06-30 739 801 6,354.824
2009-06-30 595.017
2010-06-30 219 1,658.193
2011-06-30 804 2,173.573
2012-06-30 6,959.536
2013-06-30 59.744 59.744 2,254.789
2014-06-30 0.28 0 0.28 30,097.882
2015-06-30 0.43 0 0 5,128.53
2016-06-30 0.02 0 29.703 1,506.71
2017-06-30 4.14 458 23.805 1,282.811
2018-06-30 7.87 0 0.324 2,217.193
2019-06-30 7.03 0.007 1,521.358
2020-06-30 0.8 2,030.479
2021-06-30 5.27 2,300.602
2022-06-30 0.38 2,741.454

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1997-06-30 167.227 4,577.782 1,256.031 174.613 3,872.351
1998-06-30 2,372.88 8,272.329 245.923 9,184.951
1999-06-30 1,949.852 8,243.375 636.625 11,906.201
2000-06-30 3,357.02 12,313.277 1,247.199 19,577.045
2001-06-30 2,797.703 14,788.702 6,106.311 19,577.045
2002-06-30 1,116.448 15,805.764 6,041.316 5,436 22,217.044
2003-06-30 2,952.213 20,358.69 8,982.582 4,468.721 4,325 26,159.272
2004-06-30 1,998.234 32,860.634 3,497.03 3,215 39,395.387
2005-06-30 4,577.017 82,294.864 60,772.416 5,194.721 53,135 46,370.423
2006-06-30 7,189.766 105,316.379 277,519.219 3,169.813 67,648 86,706.874
2007-06-30 4,336.967 123,792.842 348,300.418 2,630.754 154,947 92,329.545
2008-06-30 3.895 3.895 30,712.647 23,688 92,941.413
2009-06-30 3.895 139.895 31,912.441 26,624.795 92,941.413
2010-06-30 2,351.56 3,639.974 77.928 6,435.526
2011-06-30 9,674.321 16,388.956 435.158 20,868.386
2012-06-30 1,588.04 29,123.219 1,543.169 34,624.58
2013-06-30 2,259.77 35,391 161.939 36,704.359
2014-06-30 203.043 3,847.389 244.551 36,934.359
2015-06-30 24.807 1,083.983 816.111 38,183.502
2016-06-30 69.533 135.763 1,047.66 60 38,242.586
2017-06-30 1,948.57 15,195.686 11,087.931 55.873 55.87 44,703.7
2018-06-30 391.563 16,522.711 12,208.221 57.167 57.17 48,252.652
2019-06-30 1,167.129 18,080.734 13,410.791 0 60.4 51,729.104
2020-06-30 624.971 15,953.074 14,933.096 0 0 51,849.714
2021-06-30 557.839 7,053.401 530.762 0 0 57,390.563
2022-06-30 3,210.257 15,755.919 2,040.634 0 66,852.924

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1997-06-30 -550.6 142.614
1998-06-30 -607.945 2,230.266 142.614 2,372.88
1999-06-30 -3,539.434 -423.028 2,372.88 1,949.852
2000-06-30 -4,211.516 1,407.168 1,949.852 3,357.02
2001-06-30 -2,383.687 -559.317 3,357.02 2,797.703
2002-06-30 -1,557.942 -1,681.255 2,797.703 1,116.448
2003-06-30 -2,330.568 1,835.765 1,116.448 2,952.213
2004-06-30 50.686 -953.979 2,952.213 1,998.234
2005-06-30 1,231.729 2,578.783 1,998.234 4,577.017
2006-06-30 -111,034.348 2,612.749 4,577.017 7,189.766
2007-06-30 -94,330.385 -2,837.069 7,174.036 4,336.967
2008-06-30 104,313.032 -4,333.072 4,336.967 3.895
2009-06-30 -1,063.794 3.895 3.895
2010-06-30 10,060.655 2,347.665 3.895 2,351.56
2011-06-30 -1,942.614 7,322.761 2,351.56 9,674.321
2012-06-30 -6,473.409 -8,086.281 9,674.321 1,588.04
2013-06-30 -2,067.177 671.73 1,588.04 2,259.77
2014-06-30 -26,578.137 -1,062.599 -2,056.727 2,259.77 203.043
2015-06-30 -4,642.539 -280.8 -178.236 203.043 24.807
2016-06-30 -4,540.586 -260.74 44.726 24.807 69.533
2017-06-30 -1,604.093 -1,906.3 1,879.037 69.533 1,948.57
2018-06-30 -3,883.43 -1,646.561 -1,557.007 1,948.57 391.563
2019-06-30 -4,126.129 -1,119.547 775.566 391.563 1,167.129
2020-06-30 -4,409.938 -833.254 -542.158 1,167.129 624.971
2021-06-30 -2,437.23 -604.689 -67.132 624.971 557.839
2022-06-30 -3,671.584 -3,671.221 2,652.418 557.839 3,210.257