Vysarn Ltd

  • IPO date: 2007-12-04
  • Sector: Industrials
  • GIC Group: Materials
  • Industry: Engineering & Construction
  • Company website

Company description

Vysarn Limited engages in the hydrogeological drilling business in Western Australia. It also operates in the test pumping, reinjection water services, and water consultancy businesses. The company was incorporated in 2007 and is based in West Perth, Australia.

Financial highlights

Market Capitalization$79.0314 million
P/E Ratio20.8333
P/E Growth Ratio
Book Value0.081
Dividend Per Share0
Earnings Per Share0.009
EBITDA12,012.023
Profit Margin0.0596
Operating Margin TTM0.1147
Return on Assets TTM0.0852
Return on Equity TTM12.695
Revenue TTM64,957.156

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2008-06-30 118 4 658.933
2009-06-30 254 9 663.993
2010-06-30 2,598.558 839.246 1,759.312 4,015.731
2011-06-30 4,508.024 1,557.655 2,950.369 4,897.375
2012-06-30 3,436.071 1,432.163 2,003.908 9,003.508
2013-06-30 4,712.795 5,648.875 -936.08 6,198.149
2014-06-30 7,191.006 3,310.44 3,880.566 12,860.606
2015-06-30 3,324.258 4,494.253 -1,169.995 4,534.278
2016-06-30 365.498 442.193 365.498 1,467.953
2017-06-30 75.008 227.85 75.008 1,013.397
2018-06-30 132.453 48 132.453 296.394
2019-06-30 163.459 174 163.459 647.285
2020-06-30 11,912.589 11,912.589 16,228.559
2021-06-30 25,824.506 25,824.506 24,793.989
2022-06-30 46,297.406 31,377.746 14,919.66 10,620.103
2023-06-30 64,957.156 43,336.348 21,620.808 14,171.883

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2008-06-30 3,845.099 5,351.504 321.456 27.978 113 5,490.483
2009-06-30 2,524.633 4,874.024 242.524 29.462 92 5,490.483
2010-06-30 2,286.132 10,769.446 1,651.02 38.255 69 11,664.083
2011-06-30 8,998.269 23,975.802 2,262.969 81.706 44 24,088.404
2012-06-30 3,674.755 20,436.913 1,965.186 114.541 24,991.786
2013-06-30 2,401.883 15,474.857 813.819 3.213 29,846.015
2014-06-30 2,403.479 9,122.389 1,743.786 29,846.015
2015-06-30 1,357.966 5,415.821 1,117.818 29,846.015
2016-06-30 7,123.253 9,158.174 1,217.76 29,912.298
2017-06-30 6,925.16 7,308.662 46.882 0 29,912.298
2018-06-30 7,411.551 7,439.458 31.486 0 29,912.298
2019-06-30 6,983.931 7,034.638 110.492 0 29,912.298
2020-06-30 9,706.113 40,861.623 16,526.715 3,256.737 6,707.77 19,135.614
2021-06-30 6,555.486 45,334.68 20,571.716 5,835.638 7,183.223 19,130.558
2022-06-30 5,706.447 49,248.72 21,163.33 5,853.742 4,356.52 19,495.181
2023-06-30 8,309.432 60,079.394 27,155.729 4,720.805 5,248.69 20,029.354

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2008-06-30 -545.876 3,606.682 238.417 3,845.099
2009-06-30 -422.03 -1,320.466 3,845.099 2,524.633
2010-06-30 -2,022.245 -238.501 2,524.633 2,286.132
2011-06-30 -306.828 6,712.137 2,286.132 8,998.269
2012-06-30 -5,346.502 -5,323.514 8,998.269 3,674.755
2013-06-30 -7,017.641 -1,272.872 3,674.755 2,401.883
2014-06-30 -6,892.234 1,447 1.596 2,401.883 2,403.479
2015-06-30 -3,105.6 -1,044.13 -1,045.513 2,403.479 1,357.966
2016-06-30 4,178.571 5,623.4 6,141.808 1,357.966 7,499.774
2017-06-30 -566.442 -1,795.692 -573.555 7,499.774 6,926.219
2018-06-30 296.558 227.166 485.332 6,926.219 7,411.551
2019-06-30 -483.826 -422.62 -427.62 7,411.551 6,983.931
2020-06-30 4,835.295 1,989.299 2,722.182 6,983.931 9,706.113
2021-06-30 344.819 1,707.085 -3,150.627 9,706.113 6,555.486
2022-06-30 2,856.729 7,359.487 -849.039 6,555.486 5,706.447
2023-06-30 3,872.558 9,664.93 2,602.985 5,706.447 8,309.432