Waterco Ltd

  • IPO date:
  • Sector: Industrials
  • GIC Group: Consumer Durables & Apparel
  • Industry: Pollution & Treatment Controls
  • Company website

Company description

Waterco Limited engages in the manufacture, wholesale, and export of equipment and accessories in the swimming pool, spa pool, spa bath, rural pump, and water treatment industries in Australia, New Zealand, Asia, North America, and Europe. It manufactures and sells solar heating systems for swimming pools and pre-heat industrial solar systems. The company's pool and spa products consisting of pumps, filters, water sanitisers, filter media, minerals, heating, automation, lights, cleaners, recirculation, infloor pool cleaning, valves, chemicals, spa equipment, cleaning accessories, and other commercial equipment. In addition, its water treatment products comprise of commercial filter media, cooling water filtration; cartridge and bag, centrifugal, and fiberglass media filters; residential pressure pumps and water filter, and drinking water purifiers. Further, the company provides aquaculture equipment, such as aquabiome mechanical and biological filters, bio-mec bead media, aquaculture heating and pumps, multicyclones, and spa airflo blowers. Additionally, it franchises retail outlets for swimming pool equipment and accessories. Furthermore, the company engages in formulating, packing, and distributing swimming pool chemicals to independent pool stores and stores in its Swimart franchise network. It operates retail stores and mobile franchises under the Swimart names; WaterShoppe stores; and Zane Solar Systems, which consists of dealer networks. Waterco Limited was incorporated in 1981 and is based in Rydalmere, Australia.

Financial highlights

Market Capitalization$148.4797 million
P/E Ratio13.78
P/E Growth Ratio0
Book Value3.435
Dividend Per Share0.1
Earnings Per Share0.29
EBITDA16,457
Profit Margin0.0809
Operating Margin TTM0.1093
Return on Assets TTM0.0562
Return on Equity TTM0.0931
Revenue TTM133,999

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30
1990-06-30
1991-06-30
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30
1998-06-30
1999-06-30
2000-06-30 46,582 679
2001-06-30 55,875.051 29,771.284 26,103.767 18,204.894
2002-06-30 59,786.509 34,286.993 25,499.516 14,592.873
2003-06-30 69,965.823 40,227.47 29,738.353 24,737.115
2004-06-30 74,086.074 39,822.901 34,263.173 26,590.933
2005-06-30 81,202.793 45,390.822 35,811.971 33,389.662
2006-06-30 88,654.09 50,007.128 38,646.962 31,911.737
2007-06-30 81,643 46,601.221 35,041.779 32,548.453
2008-06-30 76,521.797 42,891.212 33,630.585 33,629.181
2009-06-30 71,566.739 41,389.517 30,177.222 25,716.42
2010-06-30 71,328.972 37,868.494 33,460.478 26,962.587
2011-06-30 68,107.79 34,884.593 33,223.197 27,248.438
2012-06-30 66,373.265 35,207.671 31,165.594 26,808.518
2013-06-30 68,524 34,345 34,179 29,834
2014-06-30 77,118 42,080 35,038 32,434
2015-06-30 80,886 45,707 35,179 32,921
2016-06-30 81,715 44,505 37,210 33,692
2017-06-30 82,508 43,301 39,207 35,184
2018-06-30 86,265 43,152 43,113 37,959
2019-06-30 90,863 45,237 45,626 41,175
2020-06-30 98,466 48,336 50,130 100,144
2021-06-30 118,382 57,720 60,662 51,184
2022-06-30 128,141 62,653 65,488 50,240
2023-06-30 133,999 64,517 69,482 54,868

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 130 15,696 8,095 5,143 5,778
1990-06-30 86 14,835 8,190 5,238 5,778
1991-06-30 51 13,390 6,369 3,862 5,778
1992-06-30 392 15,811 8,247 3,598 5,778
1993-06-30 314 20,292 10,154 3,526 7,140
1994-06-30 525 20,900 7,789 3,537 7,850
1995-06-30 522 25,146 11,319 2,775 7,850
1996-06-30 557.915 26,205.705 13,375.905 2,824.067 7,850
1997-06-30 465.182 26,231.156 12,284.46 1,422.164 8,106.75
1998-06-30 362.149 29,529.633 15,020.415 1,609.59 8,148.75
1999-06-30 479.858 31,296.4 13,829.533 1,584.796 12,336.983
2000-06-30 1,061.663 35,610.568 16,340.289 1,436.231 8,667 12,426.083
2001-06-30 521.974 44,554.095 22,926.074 1,667.897 15,107 13,395.433
2002-06-30 951.238 47,179.984 26,619.354 1,287.711 17,395 13,785.838
2003-06-30 2,807.906 47,111.499 25,783.1 1,156.278 13,395 13,823.338
2004-06-30 1,423.607 56,018.4 23,058.813 1,221.881 12,655 18,139.668
2005-06-30 5,331.9 73,428.422 35,731.215 1,221.951 21,538 23,448.028
2006-06-30 2,010.965 83,393.527 44,158.595 2,056.116 28,849 23,448.028
2007-06-30 1,296.781 81,085.871 46,423.607 6,512.006 27,549 23,126.616
2008-06-30 2,253.863 71,762.254 34,494.542 1,422.706 20,884 30,107.181
2009-06-30 2,050.018 73,571.431 32,939.899 1,392.829 20,242 30,837.429
2010-06-30 3,877.778 78,783.837 32,347.942 1,592.586 21,174 33,750.036
2011-06-30 2,794.522 72,501.744 32,396.106 3,410.206 19,802 34,737.298
2012-06-30 1,998.3 74,151.944 32,332.555 3,056.237 20,989 35,476.976
2013-06-30 2,456 85,748 39,700 3,227 23,723 36,380
2014-06-30 1,588 92,976 42,377 4,380 23,280 37,430
2015-06-30 3,771 97,277 41,224 15,418 9,804 38,142
2016-06-30 4,518 92,385 33,072 5,553 15,166 39,582
2017-06-30 4,634 100,777 36,398 2,388 15,448 39,333
2018-06-30 4,291 116,586 42,417 12,786 10,683 38,590
2019-06-30 5,310 116,826 40,996 11,268 10,842 37,676
2020-06-30 9,697 146,205 58,944 12,470 9,584 35,982
2021-06-30 11,694 135,420 34,972 5,054 914 35,590
2022-06-30 11,946 157,653 46,643 8,271 665 34,847
2023-06-30 12,337 167,951 46,717 9,317 1,294 33,643

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 212
1992-06-30 577 -3,777 -3,200 116
1993-06-30 2 21 -3,200 -3,179 345
1994-06-30 1 199 -3,179 -2,980 714
1995-06-30 -15 726 -2,980 -2,254 942
1996-06-30 0.107 -12.483 -2,253.669 -2,266.152 1,099
1997-06-30 -3.659 1,330.832 -2,266.152 -935.32 471
1998-06-30 -15.921 -312.121 -935.32 -1,247.441 1,136.625
1999-06-30 -47.321 142.503 -1,247.441 -1,104.938 1,523.415
2000-06-30 -21.727 3,167 730.37 -1,104.938 -374.568 1,817.773
2001-06-30 83.027 3,034 -519.388 -374.568 -893.956 2,026.45
2002-06-30 -15.694 2,006 557.483 -893.956 -336.473 2,068.579
2003-06-30 86.427 9,641 2,144.379 -336.473 1,807.906 2,081.562
2004-06-30 45.608 3,560 -1,385.801 1,807.906 422.105 2,703.989
2005-06-30 -13.276 3,562 3,909.795 422.105 4,331.9 3,495.013
2006-06-30 4,193.722 1,705 -4,175.59 4,331.9 156.31 3,859.989
2007-06-30 -2,613.664 1,017 -600.47 156.31 -444.16 2,046.412
2008-06-30 -3,557.778 5,473 1,408.282 -444.16 964.122 587.455
2009-06-30 2,312.678 4,600 -102.843 1,984.199 1,881.356 1,439.164
2010-06-30 3,698.808 6,328 1,624.07 1,881.356 3,505.426 1,888.273
2011-06-30 3,204.339 7,198 -1,124.426 3,505.426 2,381 2,947.939
2012-06-30 2,031.452 3,525 -548.895 2,381 1,832.105 2,670.655
2013-06-30 1,673 377 107 1,832 1,939 2,390
2014-06-30 907 726 -2,007 1,939 -68 2,441
2015-06-30 1,485 7,504 3,332 -68 3,264 1,069
2016-06-30 2,784 7,064 1,254 3,264 4,518 2,559
2017-06-30 3,635 9,631 116 4,518 4,634 1,870
2018-06-30 3,846 -3,040 -1,215 4,634 3,419 1,861
2019-06-30 2,242 6,569 747 3,419 4,166 1,870
2020-06-30 3,014 15,883 4,146 4,166 8,312 -1,811
2021-06-30 12,755 5,233 3,382 8,312 11,694 -2,146
2022-06-30 11,641 18,034 252 11,694 11,946 -2,491
2023-06-30 10,846 11,187 391 11,946 12,337 -3,623