Xanadu Mines Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Precious Metals & Mining
  • Company website

Company description

Xanadu Mines Limited engages in the exploration and development of various mineral projects in Mongolia. The company primarily explores for copper and gold deposits. Its flagship project is the Kharmagtai copper-gold project located in Omnogovi province to the southeast of Ulaanbaatar. The company also holds interest in the Red Mountain copper-gold project located in the Dornogovi Province of southern Mongolia. It has a strategic partnership with Zijin Mining Group Co., Ltd to progress the Kharmagtai copper-gold project through its next phase of project evaluation and decision on future development. The company was incorporated in 2005 and is headquartered in Sydney, Australia.

Financial highlights

Market Capitalization$116.2855 million
P/E Ratio91.0256
P/E Growth Ratio0
Book Value0.039
Dividend Per Share0
Earnings Per Share-0.0028
EBITDA-5,175
Profit Margin-2.3221
Operating Margin TTM-2.8477
Return on Assets TTM-0.0538
Return on Equity TTM-7.0459
Revenue TTM1,832

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2005-12-31 774
2006-12-31
2007-12-31
2008-12-31 452 1,855
2009-12-31 25 160
2010-12-31 699 246 3,964
2011-12-31 774 8,606
2012-12-31 318 20,348
2013-12-31 74 4,396 8,103
2014-06-30 94 21 94 8,103
2014-12-31 36 0 56 4,683
2015-12-31 37 0 0 3,972
2016-12-31 36 0 0 3,014
2017-12-31 24 0 0 3,625
2018-12-31 21 0 21 6,408
2019-12-31 5 7,991
2020-12-31 2 3,387
2021-12-31 1 9,083
2022-12-31 3 4,949

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2005-12-31 2,114 3,836 414 4,694
2006-12-31 3,751 7,845 206 9,999
2007-12-31 3,059 8,776 221 12,609
2008-12-31 591 7,087 993 508 12,726
2009-12-31 20,623.021 30,215.587 2,875.122 35,930.57
2010-12-31 23,586 44,520 2,441 53,594
2011-12-31 15,724 39,953 340 56,591
2012-12-31 5,642 20,035 200 56,591
2013-12-31 4,427 32,286 13,316 2,135 2,135 58,629
2014-12-31 7,508 38,288 9,030 3,064 3,064 71,843
2015-12-31 8,639 43,548 9,144 3,782 3,782 82,108
2016-12-31 8,277 41,051 4,285 3,814 0 93,964
2017-12-31 9,065 47,213 1,421 0 108,452
2018-12-31 5,225 52,076 814 0 117,850
2019-12-31 1,209 44,995 161 35 120,909
2020-12-31 7,687 51,716 1,010 64 136,005
2021-12-31 3,321 54,632 494 40 145,659
2022-12-31 61 50,376 467 67 151,671

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2005-12-31
2006-12-31
2007-12-31
2008-12-31
2009-12-31 677
2010-12-31 -4,155 22,909 677 23,586
2011-12-31 -7,004 -7,862 23,586 15,724
2012-12-31 -18,743 -10,082 15,724 5,642
2013-12-31 -8,500 -1,215 5,642 4,427
2014-06-30 -8,500 -2,484 -1,215 4,427
2014-12-31 -4,922 -3,847 4,667 7,508
2015-12-31 -4,338 -3,963 1,131 7,508 8,639
2016-12-31 -2,255 -2,972 -362 8,639 8,277
2017-12-31 -3,842 -3,371 788 8,277 9,065
2018-12-31 -6,181 -4,520 -3,840 9,065 5,225
2019-12-31 -7,920 -4,104 -4,016 5,225 1,209
2020-12-31 -2,932 -3,193 6,478 1,209 7,687
2021-12-31 -9,305 -3,652 -4,366 7,687 3,321
2022-12-31 -4,507 -4,438 -3,203 3,321 118