Zelira Therapeutics Ltd

  • IPO date: 2003-07-28
  • Sector: Healthcare
  • GIC Group: Pharmaceuticals, Biotechnology & Life Sciences
  • Industry: Biotechnology
  • Company website

Company description

Zelira Therapeutics Limited, a bio-pharmaceutical company, engages in the research, development, and commercialization of cannabinoid-based medicines for the treatment of various medical conditions in Australia and the United States. The company offers formulations under the HOPE brand in Australia, Washington, Pennsylvania, and Louisiana, as well as develops Zenivol, a cannabinoid-based medicine for treatment of chronic insomnia. It also provides over the counter products, including SprinJene, an oral care product; and RAF FIVE, a dermatology product, as well as Zyraydi, an enhanced distillate capture and dissolution matrix technology. The company was formerly known as Zelda Therapeutics Limited and changed its name to Zelira Therapeutics Limited in December 2019. Zelira Therapeutics Limited was incorporated in 2003 and is headquartered in Perth, Australia.

Financial highlights

Market Capitalization$11.1202 million
P/E Ratio0
P/E Growth Ratio
Book Value2.803
Dividend Per Share0
Earnings Per Share-0.55
EBITDA-6,740.154
Profit Margin0
Operating Margin TTM-23.7917
Return on Assets TTM-0.1251
Return on Equity TTM-0.186
Revenue TTM301.121

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2004-06-30 501.043 141.289 359.754 1,037.592
2005-06-30 569.479 178.191 391.288 860.642
2006-06-30 140.691 70.66 140.691 1,407.022
2007-06-30 21,079.158 -3,847.85 24,927.008 46,550.123
2008-06-30 23 487.993
2009-06-30 129 733 1,854.688
2010-06-30 34.25 46 34.25 1,150.316
2011-06-30 498 44 463.082
2012-06-30 29 7 630.627
2013-06-30 29 5 29.134 322.062
2014-06-30 21 12 20.738 295.177
2015-06-30 11.59 12 8.906 423.828
2016-06-30 2.73 36 300 876.421
2017-06-30 167.76 0 100.042 6,324.469
2018-06-30 561.39 0 313.757 2,828.197
2019-06-30 859.17 859.169 4,238.383
2020-06-30 1,040.38 7,936.793
2021-06-30 663.316 228.222 435.094 10,195.523
2022-06-30 1,540.624 939.054 601.57 14,247.027
2023-06-30 301.121 362.56 -61.439 7,201.691

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2004-06-30 2,152.071 8,541.987 252.174 8,401.826
2005-06-30 1,459.904 10,022.529 143.064 10,303.146
2006-06-30 1,961.613 26,451.096 11,575.633 2,847.853 156 14,428.467
2007-06-30 228.936 9,272.294 24,115.704 3,317.391 24,819.594
2008-06-30 1,093.704 1,399.219 123.059 28,324.594
2009-06-30 2,707.79 3,547.237 1,069.028 798 14,947.129
2010-06-30 343.355 694.954 40.626 14,947.129
2011-06-30 787.96 875.294 213.941 14,947.129
2012-06-30 1,278.52 1,431.423 79.206 15,961.851
2013-06-30 969.305 1,078.498 38.124 15,961.851
2014-06-30 597.534 780.163 30.006 15,961.851
2015-06-30 324.596 408.266 50.395 15,969.645
2016-06-30 55.692 87.518 290.424 1,000 16,307.505
2017-06-30 7,867.854 7,967.156 70.625 0 13,803.411
2018-06-30 5,685.725 6,313.814 99.423 0 13,823.411
2019-06-30 3,073.125 3,515.198 407.235 0 13,823.411
2020-06-30 1,697.04 35,788.634 1,241.709 60.862 26,075.6
2021-06-30 4,971.116 39,365.699 1,536.06 90.534 36,651.436
2022-06-30 2,746.409 37,701.491 2,010.953 116.709 43,745.957
2023-06-30 146.206 33,890.713 2,178.913 142.528 45,515.996

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2004-06-30 -2,751.702 1,252.481 899.59 2,152.071
2005-06-30 -311.668 -2,563.859 -692.167 2,152.071 1,459.904
2006-06-30 -901.336 -7,088.027 501.709 1,459.904 1,961.613
2007-06-30 -38,161.916 -14,809.64 -1,732.677 1,961.613 228.936
2008-06-30 12,614.569 -2,211.296 864.768 228.936 1,093.704
2009-06-30 -20,270.809 -1,571.261 1,614.086 1,093.704 2,707.79
2010-06-30 -1,687.993 -1,182.623 -2,364.435 2,707.79 343.355
2011-06-30 7.025 101.925 444.605 343.355 787.96
2012-06-30 -637.958 -572.818 490.56 787.96 1,278.52
2013-06-30 -311.843 -259.894 -309.215 1,278.52 969.305
2014-06-30 -290.217 -276.254 -371.771 969.305 597.534
2015-06-30 -400.08 -292.893 -272.938 597.534 324.596
2016-06-30 -898.637 -331.818 -268.904 324.596 55.692 0
2017-06-30 -6,157.415 -1,600.153 7,145.79 722.064 7,867.854 0
2018-06-30 -1,729.806 -2,624.947 -2,182.129 7,867.854 5,685.725
2019-06-30 -3,567.802 -3,344.223 -2,612.6 5,685.725 3,073.125
2020-06-30 -7,015.045 -6,936.276 -1,376.085 3,073.125 1,697.04
2021-06-30 -8,549.079 -8,616.594 3,274.076 1,697.04 4,971.116
2022-06-30 -12,467.366 -11,878.823 -2,224.707 4,971.116 2,746.409
2023-06-30 -5,573.007 -7,249.078 -2,600.203 2,746.409 146.206